| Revenue | DKK -39K | +1% |
| EBITDA | DKK -39K | -1% |
| Net profit | DKK 18,1M | +126% |
| Total assets | DKK 66,2M | +47% |
| Equity | DKK 52,5M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 34 | -23 | -10 | -10 | -574 | 114 | 6 | 110 | 197 | -36 | -38 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 34 | -23 | -10 | -10 | -574 | 114 | 6 | 110 | 197 | -36 | -38 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 34 | -23 | -10 | -10 | -574 | 114 | 6 | 110 | 197 | -36 | -38 | -39 |
| Net financials | -579 | -2.158 | 3.839 | 5.066 | 4.569 | 4.346 | 3.341 | 1.968 | 4.063 | 5.338 | 5.818 | 8.126 | 18.136 |
| Profit before tax | -589 | -1.910 | 3.817 | 5.056 | 4.559 | 3.772 | 3.455 | 1.974 | 4.173 | 5.535 | 5.782 | 8.088 | 18.097 |
| Tax | -25 | 31 | -24 | -2 | 1 | 91 | 91 | 77 | 64 | 79 | 40 | 89 | 20 |
| Net profit | -564 | -1.941 | 3.840 | 5.057 | 4.559 | 3.681 | 3.365 | 1.897 | 4.108 | 5.456 | 5.742 | 7.999 | 18.078 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.002 | 4.369 | 0 | 12.305 | 17.518 | 19.812 | 22.810 | 24.092 | 29.184 | 35.021 | 37.680 | 45.001 | 66.214 |
| Equity | 445 | 2.386 | 0 | 11.283 | 15.562 | 18.843 | 22.007 | 23.704 | 27.513 | 32.669 | 36.411 | 39.410 | 52.487 |
| Long-term debt | 951 | -876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.605 | -1.107 | 0 | 1.021 | 1.956 | 970 | 802 | 388 | 1.672 | 2.352 | 1.269 | 5.591 | 13.726 |
| Total debt | 2.557 | -1.983 | 0 | 1.021 | 1.956 | 970 | 802 | 388 | 1.672 | 2.352 | 1.269 | 5.591 | 13.726 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|