| Revenue | DKK 2,5M | -35% |
| EBITDA | DKK 479K | +187% |
| Net profit | DKK -128K | +86% |
| Total assets | DKK 15M | -2% |
| Equity | DKK 6,7M | -2% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.964 | 6.118 | 6.457 | 6.548 | 7.214 | 5.543 | 5.253 | 4.429 | 4.049 | 5.056 | 4.769 | 3.857 | 2.517 |
| Staff expenses | -3.424 | -3.124 | -3.391 | -3.189 | -3.301 | -2.305 | -2.214 | -2.160 | -2.054 | -2.578 | -2.646 | -2.116 | -2.038 |
| EBITDA | 2.039 | 1.516 | 1.403 | 1.145 | 1.773 | 1.185 | 1.417 | 705 | 646 | 784 | 27 | -551 | 479 |
| Depreciation & amort. | 13 | -332 | -208 | -308 | -310 | -357 | -373 | -354 | -379 | -388 | -379 | -380 | -364 |
| EBIT | 2.026 | 1.184 | 1.195 | 837 | 1.463 | 829 | 1.044 | 351 | 266 | 396 | -351 | -932 | 115 |
| Net financials | -447 | -321 | -396 | -343 | -390 | -353 | -354 | -212 | -230 | -187 | -148 | -237 | -277 |
| Profit before tax | 1.579 | 863 | 798 | 494 | 1.073 | 476 | 690 | 139 | 36 | 209 | -500 | -1.168 | -163 |
| Tax | 427 | 104 | 437 | 28 | 222 | 228 | 162 | 31 | 9 | 46 | -108 | -258 | -34 |
| Net profit | 1.152 | 759 | 362 | 465 | 851 | 248 | 529 | 108 | 27 | 163 | -391 | -910 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.828 | 9.478 | 11.397 | 13.088 | 14.691 | 15.979 | 15.728 | 16.108 | 15.927 | 16.561 | 15.781 | 15.329 | 15.043 |
| Equity | 2.669 | 3.428 | 3.790 | 4.255 | 5.105 | 5.353 | 7.882 | 7.990 | 8.017 | 8.180 | 7.789 | 6.878 | 6.750 |
| Long-term debt | 0 | 0 | 0 | 967 | 694 | 840 | 446 | 568 | 167 | 0 | 0 | 0 | 846 |
| Short-term debt | 6.931 | 5.717 | 6.666 | 6.875 | 7.664 | 8.313 | 5.757 | 5.877 | 6.058 | 6.629 | 6.324 | 7.014 | 6.014 |
| Total debt | 6.931 | 5.717 | 6.666 | 7.842 | 8.357 | 9.153 | 6.203 | 6.444 | 6.225 | 6.629 | 6.324 | 7.014 | 6.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 2001 | — | — |
PL Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.L. JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Palle Licht Jensen | Management | 0 companies |
| Dion Licht Jensen | Board of Directors | 0 companies |
| Lissi Jensen | Board of Directors | 0 companies |
| Tomas Otto Berg | Chairman | 0 companies |