| Revenue | DKK -158K | -12% |
| EBITDA | DKK -158K | +13% |
| Net profit | DKK -452K | -293% |
| Total assets | DKK 3,7M | -10% |
| Equity | DKK 3,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -12 | -13 | -47 | -10 | 128 | 103 | -36 | -121 | -162 | -41 | -180 | -181 | -158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | 37 | 47 | 51 | -10 | 128 | 103 | -36 | -121 | -162 | -41 | -180 | -181 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -13 | -20 | -20 |
| EBIT | -55 | 37 | 47 | 51 | -10 | 128 | 103 | -36 | -121 | -162 | -45 | -193 | -201 | -179 |
| Net financials | -51 | -154 | 1.151 | -180 | 42 | -35 | 4.560 | 1.365 | -196 | -547 | 333 | 291 | 511 | -275 |
| Profit before tax | -106 | -118 | 1.198 | -129 | 32 | 94 | 4.663 | 1.329 | -317 | -709 | 288 | 98 | 310 | -454 |
| Tax | 9 | 24 | 23 | 49 | 7 | 23 | 266 | 1.061 | -59 | -149 | 180 | 52 | 76 | -1 |
| Net profit | -115 | -142 | 1.176 | -179 | 25 | 70 | 4.396 | 268 | -257 | -560 | 108 | 46 | 234 | -452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 190 | 1.101 | 833 | 802 | 3.275 | 5.863 | 6.165 | 5.812 | 5.305 | 5.273 | 5.121 | 4.136 | 3.727 |
| Equity | -78 | -220 | 738 | 560 | 585 | 655 | 5.052 | 4.470 | 4.213 | 3.653 | 3.761 | 3.807 | 4.041 | 3.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 161 | 0 | 0 | 851 | 26 | 0 | 0 |
| Short-term debt | 399 | 410 | 363 | 273 | 218 | 2.620 | 659 | 634 | 758 | 960 | 659 | 1.267 | 93 | 137 |
| Total debt | 399 | 410 | 363 | 273 | 218 | 2.620 | 812 | 795 | 758 | 960 | 1.510 | 1.293 | 93 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Sommer | Audit | 0 companies |