| Revenue | DKK -36K | +21% |
| EBITDA | DKK -36K | -21% |
| Net profit | DKK -123K | -141% |
| Total assets | DKK 6,8M | -7% |
| Equity | DKK 6,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -65 | -76 | -78 | -79 | -74 | -60 | -24 | -29 | -35 | -28 | -31 | -30 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -72 | -82 | -89 | -79 | -76 | -65 | -25 | -30 | -35 | -28 | -31 | -30 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -72 | -82 | -89 | -79 | -76 | -65 | -25 | -30 | -35 | -28 | -31 | -30 | -36 |
| Net financials | 528 | 512 | 216 | 170 | -54 | 119 | 41 | 133 | 299 | 1.315 | -433 | 366 | 477 | -68 |
| Profit before tax | 497 | 441 | 133 | 82 | -133 | 42 | -24 | 108 | 268 | 1.280 | -461 | 335 | 448 | -103 |
| Tax | 1 | 3 | 3 | 6 | 29 | 54 | 10 | 46 | 98 | 175 | 5 | 36 | 150 | 20 |
| Net profit | 496 | 437 | 131 | 75 | -162 | -11 | -34 | 62 | 170 | 1.105 | -466 | 300 | 298 | -123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.545 | 7.881 | 7.922 | 7.578 | 7.226 | 6.747 | 6.591 | 6.564 | 6.705 | 7.555 | 6.810 | 7.004 | 7.303 | 6.795 |
| Equity | 7.535 | 7.772 | 7.804 | 7.480 | 7.216 | 6.702 | 6.562 | 6.516 | 6.575 | 7.380 | 6.800 | 6.982 | 7.158 | 6.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 109 | 118 | 98 | 10 | 46 | 29 | 48 | 130 | 174 | 10 | 23 | 145 | 11 |
| Total debt | 10 | 109 | 118 | 98 | 10 | 46 | 29 | 48 | 130 | 174 | 10 | 23 | 145 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|