| Revenue | DKK 140K | +292% |
| EBITDA | DKK 140K | +279% |
| Net profit | DKK 115K | +182% |
| Total assets | DKK 416K | +47% |
| Equity | DKK 295K | +64% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.939 | 2.465 | 1.083 | 1.147 | 1.545 | 1.598 | 2.837 | 1.917 | 1.696 | -358 | 32 | 31 | 36 | 140 |
| Staff expenses | -1.466 | -1.698 | -610 | -943 | -1.169 | -1.126 | -2.290 | -1.347 | -1.395 | -286 | -0 | -0 | -0 | -0 |
| EBITDA | 473 | 767 | 473 | 204 | 376 | 472 | 547 | 569 | 301 | -645 | 32 | 31 | 37 | 140 |
| Depreciation & amort. | -29 | -54 | -56 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 443 | 712 | 417 | 183 | 376 | 472 | 547 | 569 | 301 | -645 | 32 | 31 | 37 | 140 |
| Net financials | 110 | 132 | 43 | 169 | 136 | 97 | 46 | 7 | 39 | -29 | -6 | -7 | 16 | 10 |
| Profit before tax | 553 | 844 | 460 | 352 | 512 | 569 | 593 | 576 | 340 | -674 | 26 | 24 | 53 | 150 |
| Tax | 142 | 210 | 123 | 95 | 115 | 128 | 132 | 124 | 76 | -131 | 7 | 11 | 12 | 35 |
| Net profit | 412 | 633 | 336 | 257 | 397 | 441 | 461 | 452 | 264 | -543 | 19 | 14 | 41 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.854 | 4.996 | 4.308 | 3.558 | 3.760 | 4.020 | 3.117 | 5.231 | 2.973 | 626 | 992 | 610 | 283 | 416 |
| Equity | 539 | 762 | 465 | 386 | 526 | 569 | 590 | 1.042 | 393 | 441 | 460 | 139 | 180 | 295 |
| Long-term debt | 217 | 214 | 145 | 79 | 69 | 126 | 98 | 127 | 74 | 0 | 0 | 48 | 49 | 51 |
| Short-term debt | 3.098 | 4.020 | 3.697 | 3.093 | 3.165 | 3.324 | 2.429 | 4.061 | 2.506 | 185 | 532 | 424 | 54 | 70 |
| Total debt | 3.315 | 4.234 | 3.843 | 3.172 | 3.234 | 3.450 | 2.527 | 4.188 | 2.580 | 185 | 532 | 472 | 104 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2003 | — | — |
TM Management | Management | 2001 | — | — |
KM Management | Management | 2001 | — | — |
MV Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simple Solution IT A/S | Company | 100.0% | 100.0% | 2020 |
TROELS JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Troels Myrup Jensen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Mike Valencia Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |