| Revenue | DKK -20K | -29% |
| EBITDA | DKK -20K | +29% |
| Net profit | DKK 1,8M | +172% |
| Total assets | DKK 9,1M | +60% |
| Equity | DKK 5,4M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -15 | -61 | -14 | -34 | -21 | -21 | 86 | 23 | 140 | 105 | -28 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -15 | -61 | -14 | -34 | -21 | -21 | 86 | 23 | 140 | 100 | -28 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -0 |
| EBIT | -13 | -15 | -61 | -14 | -34 | -21 | -21 | 86 | 23 | 129 | 100 | -28 | -20 |
| Net financials | -445 | -1.864 | 1.918 | -2.823 | 1.317 | 201 | 206 | 135 | 32 | 343 | 155 | 682 | 1.838 |
| Profit before tax | -458 | -1.880 | 1.857 | -2.837 | 1.283 | 180 | 185 | 222 | 55 | 473 | 255 | 654 | 1.819 |
| Tax | -83 | -104 | 78 | 87 | -9 | -7 | -291 | 31 | 43 | 82 | -197 | -13 | 6 |
| Net profit | -375 | -1.776 | 1.779 | -2.924 | 1.292 | 187 | 475 | 190 | 12 | 391 | 452 | 666 | 1.813 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.343 | 3.806 | 7.033 | 3.065 | 3.806 | 4.077 | 4.329 | 5.019 | 4.361 | 9.416 | 5.431 | 5.660 | 9.061 |
| Equity | 4.829 | 2.794 | 4.059 | 855 | 1.991 | 2.075 | 2.509 | 2.780 | 2.578 | 3.130 | 3.269 | 3.779 | 5.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 1.108 | 0 | 1.513 | 0 | 0 | 0 |
| Short-term debt | 497 | 208 | 2.107 | 1.338 | 452 | 637 | 739 | 1.131 | 674 | 3.656 | 1.537 | 1.273 | 3.006 |
| Total debt | 497 | 208 | 2.107 | 1.338 | 952 | 1.137 | 1.239 | 2.239 | 674 | 5.169 | 1.537 | 1.273 | 3.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Lise Sunne Milter | Chairman | 0 companies |
| Lars Gantzel Pedersen | Chairman | 0 companies |
| Ivan Pørtner | Board of Directors | 0 companies |
| Søren Kannegaard Nielsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jan Kannegaard | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |