| Revenue | DKK -9K | -24% |
| EBITDA | DKK -9K | +24% |
| Net profit | DKK -25K | -121% |
| Total assets | DKK 214K | -11% |
| Equity | DKK -635K | -4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -1 | -1 | -13 | -21 | 112 | -220 | 8 | -15 | -6 | -10 | -13 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -830 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -1 | -1 | -13 | -21 | 112 | -1.050 | 4 | -15 | -6 | -10 | -13 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -1 | -1 | -13 | -21 | 112 | -1.050 | 4 | -15 | -6 | -10 | -13 | -12 | -9 |
| Net financials | 0 | 0 | 0 | -274 | 319 | 562 | -197 | -27 | -27 | -22 | -22 | -22 | -21 | -23 |
| Profit before tax | -4 | -1 | -1 | -287 | 298 | 674 | -1.247 | -23 | -42 | -28 | -32 | -35 | -33 | -32 |
| Tax | -0 | -0 | -0 | -0 | 2 | 148 | -0 | -223 | -9 | -6 | -0 | -0 | -22 | -7 |
| Net profit | -4 | -1 | -1 | -287 | 296 | 526 | -1.247 | 201 | -32 | -22 | -32 | -35 | -11 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 13 | 1 | 5.395 | 7.772 | 11.956 | 225 | 485 | 257 | 239 | 225 | 210 | 241 | 214 |
| Equity | -8 | -9 | -23 | -310 | -14 | 512 | -735 | -534 | -567 | -589 | -565 | -599 | -610 | -635 |
| Long-term debt | 0 | 0 | 0 | 5.688 | 7.776 | 11.279 | 880 | 1.002 | 805 | 817 | 777 | 798 | 840 | 841 |
| Short-term debt | 21 | 22 | 23 | 17 | 9 | 165 | 80 | 18 | 19 | 11 | 13 | 11 | 11 | 8 |
| Total debt | 21 | 22 | 23 | 5.705 | 7.786 | 11.444 | 961 | 1.020 | 823 | 828 | 790 | 810 | 852 | 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2001 | — | — |
EG Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OAK Technologies ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Wiberg Nielsen | Management | 0 companies |
| Emanuel Greisen | Management | 0 companies |
| Mikael Bak | Board of Directors | 0 companies |
| Frode Christian Greisen | Chairman | 0 companies |
| Christian Claes Fonnesbech | Board of Directors | 0 companies |