| Revenue | DKK 3M | +3% |
| EBITDA | DKK 10,2M | +246% |
| Net profit | DKK 10,2M | +245% |
| Total assets | DKK 43,7M | +21% |
| Equity | DKK 43,4M | +25% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.900 | 3.495 | 3.529 | 2.941 | 3.040 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.900 | 3.278 | 4.272 | 2.941 | 10.177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.900 | 3.278 | 4.272 | 2.941 | 10.177 |
| Net financials | -283 | -196 | -103 | 6 | -23 |
| Profit before tax | 1.617 | 3.082 | 4.169 | 2.946 | 10.154 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.617 | 3.082 | 4.169 | 2.946 | 10.154 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.153 | 35.628 | 36.533 | 36.096 | 43.667 |
| Equity | 24.587 | 27.774 | 31.942 | 34.888 | 43.443 |
| Long-term debt | 7.624 | 4.040 | 580 | 0 | 0 |
| Short-term debt | 3.943 | 3.814 | 4.012 | 1.207 | 224 |
| Total debt | 11.566 | 7.854 | 4.591 | 1.207 | 224 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HL Management | Management | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind | Management | 0 companies |
| Jørgen Peder Højbjerg Madsen | Board of Directors | 0 companies |
| Kim Sonne | Board of Directors | 0 companies |
| René Ravn | Board of Directors | 0 companies |