| Revenue | — | — |
| EBITDA | DKK -14K | +81% |
| Net profit | DKK -147K | -107% |
| Total assets | DKK 15,7M | -5% |
| Equity | DKK 14,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -15 | -15 | -17 | -62 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -15 | -17 | -62 | 118 | 269 | 325 | 94 | 143 | -107 | -80 | -71 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -15 | -17 | -62 | 118 | 269 | 325 | 94 | 143 | -107 | -80 | -71 | -14 |
| Net financials | 452 | 1.285 | 2.564 | 1.265 | 309 | 880 | -477 | 2.859 | 285 | 3.248 | -2.071 | 1.951 | 2.409 | -44 |
| Profit before tax | 438 | 1.270 | 2.550 | 1.248 | 247 | 753 | -633 | 2.776 | 218 | 3.180 | -2.199 | 1.784 | 2.265 | -200 |
| Tax | 101 | 81 | 148 | 153 | 82 | 112 | 36 | 288 | 13 | 634 | 43 | 32 | 299 | -54 |
| Net profit | 337 | 1.189 | 2.402 | 1.095 | 165 | 641 | -669 | 2.488 | 206 | 2.546 | -2.241 | 1.753 | 1.966 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.193 | 11.162 | 12.859 | 13.597 | 13.492 | 12.584 | 11.252 | 13.332 | 13.168 | 15.374 | 13.197 | 15.143 | 16.466 | 15.663 |
| Equity | 8.833 | 9.922 | 12.224 | 13.218 | 12.383 | 12.274 | 10.855 | 12.593 | 12.298 | 14.745 | 12.503 | 14.256 | 15.222 | 14.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.360 | 946 | 635 | 379 | 1.109 | 310 | 397 | 739 | 869 | 629 | 693 | 887 | 1.244 | 1.087 |
| Total debt | 1.360 | 946 | 635 | 379 | 1.109 | 310 | 397 | 739 | 869 | 629 | 693 | 887 | 1.244 | 1.087 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|