| Revenue | DKK 266K | +33% |
| EBITDA | DKK 100K | +122% |
| Net profit | DKK 57K | +1498% |
| Total assets | DKK 2M | -3% |
| Equity | DKK 307K | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 568 | 631 | 487 | 456 | 501 | 462 | 395 | 306 | 449 | 489 | 114 | 217 | 200 | 266 |
| Staff expenses | -474 | -436 | -440 | -420 | -423 | -371 | -353 | -208 | -385 | -464 | -427 | -220 | -156 | -167 |
| EBITDA | 94 | 195 | 46 | 37 | 78 | 91 | 42 | 98 | 65 | 25 | -313 | -3 | 45 | 100 |
| Depreciation & amort. | -86 | -76 | -80 | -78 | -2 | -34 | -34 | -40 | -4 | -4 | -4 | -4 | -4 | -4 |
| EBIT | 7 | 120 | -34 | -41 | 77 | 57 | 9 | 58 | 61 | 21 | -317 | -7 | 41 | 96 |
| Net financials | -1 | 20 | -10 | -28 | -48 | -33 | -36 | -37 | -15 | 5 | -43 | -39 | -46 | -22 |
| Profit before tax | 7 | 140 | -44 | -70 | 29 | 24 | -28 | 21 | 45 | 26 | -359 | -46 | -5 | 74 |
| Tax | 3 | 38 | -12 | 2 | -38 | 37 | -6 | 5 | 10 | 6 | -79 | -9 | -1 | 16 |
| Net profit | 4 | 102 | -32 | -72 | 67 | -13 | -22 | 16 | 35 | 20 | -280 | -37 | -4 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.130 | 1.513 | 1.382 | 1.164 | 1.416 | 1.379 | 1.577 | 1.627 | 1.783 | 2.152 | 1.955 | 2.073 | 2.085 | 2.016 |
| Equity | 468 | 570 | 538 | 466 | 534 | 521 | 499 | 515 | 550 | 571 | 290 | 253 | 249 | 307 |
| Long-term debt | 155 | 302 | 190 | 135 | 202 | 164 | 108 | 0 | 0 | 147 | 51 | 0 | 0 | 0 |
| Short-term debt | 499 | 630 | 654 | 562 | 680 | 694 | 970 | 1.112 | 1.227 | 1.427 | 1.614 | 1.820 | 1.835 | 1.709 |
| Total debt | 654 | 931 | 844 | 697 | 882 | 858 | 1.078 | 1.112 | 1.227 | 1.574 | 1.665 | 1.820 | 1.835 | 1.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 2001 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIADUKT ANPARTSSELSKAB 260954 | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Preben Arnfjord | Chief Executive Officer | 0 companies |
| Sten Brincker | Management | 0 companies |