| Revenue | DKK -349K | -7% |
| EBITDA | DKK -349K | +7% |
| Net profit | DKK -127K | -194% |
| Total assets | DKK 6,4M | -3% |
| Equity | DKK 6,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -16 | -37 | -19 | -36 | -43 | -47 | -85 | -90 | -196 | -123 | -270 | -377 | -349 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -16 | -37 | -19 | -36 | -43 | -47 | 2.408 | -90 | -196 | -123 | -270 | -377 | -349 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -16 | -37 | -19 | -36 | -43 | -47 | 2.408 | -90 | -196 | -123 | -270 | -377 | -349 |
| Net financials | 0 | 7.651 | -4.410 | -3.938 | -4.043 | -1.279 | -4.162 | -1.120 | 2.500 | 373 | -679 | 755 | 512 | 222 |
| Profit before tax | -9 | 7.634 | -4.447 | 3.923 | 4.054 | -1.322 | -4.210 | 1.288 | 2.410 | 177 | -802 | 485 | 136 | -127 |
| Tax | -0 | -0 | -0 | -0 | 518 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | 7.634 | -4.447 | 3.923 | 3.536 | -1.322 | -4.208 | 1.288 | 2.410 | 177 | -802 | 485 | 136 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.585 | 8.914 | 4.476 | 7.656 | 10.915 | 8.715 | 3.751 | 4.942 | 7.153 | 7.126 | 6.210 | 6.553 | 6.566 | 6.370 |
| Equity | -18 | 7.616 | 3.071 | 6.894 | 10.329 | 8.057 | 3.550 | 4.738 | 7.048 | 7.075 | 6.158 | 6.525 | 6.539 | 6.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.603 | 1.297 | 1.405 | 761 | 586 | 658 | 201 | 204 | 106 | 51 | 52 | 28 | 27 | 94 |
| Total debt | 1.603 | 1.297 | 1.405 | 761 | 586 | 658 | 201 | 204 | 106 | 51 | 52 | 28 | 27 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|