| Revenue | DKK 2,5M | -11% |
| EBITDA | DKK 113K | -25% |
| Net profit | DKK 78K | -24% |
| Total assets | DKK 855K | -35% |
| Equity | DKK 670K | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | -284 | 201 | 296 | 434 | 441 | 322 | 136 | 918 | 629 | 1.344 | 2.555 | 2.849 | 2.533 |
| Staff expenses | -188 | -290 | -196 | -193 | -267 | -222 | -177 | -197 | -451 | -695 | -751 | -943 | -827 | -771 |
| EBITDA | 54 | 37 | 5 | 10 | 25 | 4 | 91 | 4 | -17 | -30 | 201 | 17 | 150 | 113 |
| Depreciation & amort. | 16 | -16 | -16 | -0 | -0 | -0 | -0 | -0 | -60 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 21 | -11 | 10 | 25 | 4 | 91 | 4 | -77 | -30 | 201 | 17 | 150 | 113 |
| Net financials | -38 | -43 | -1 | 0 | -1 | 0 | -61 | 70 | 0 | -28 | -0 | -3 | -19 | -13 |
| Profit before tax | 1 | 39 | -12 | 10 | 24 | 4 | 30 | 4 | -77 | -58 | 200 | 17 | 131 | 100 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | 15 | 5 | 29 | 22 |
| Net profit | -2 | 39 | -12 | 10 | 24 | 4 | 25 | 4 | -77 | -58 | 185 | 12 | 102 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.455 | 1.233 | 405 | 415 | 481 | 475 | 1.409 | 506 | 585 | 942 | 1.246 | 1.180 | 1.320 | 855 |
| Equity | 110 | 71 | 359 | 369 | 393 | 397 | 423 | 426 | 347 | 289 | 474 | 486 | 588 | 670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 68 | 80 | 32 | 0 |
| Short-term debt | 1.345 | -1.162 | 46 | 46 | 87 | 78 | 986 | 80 | 238 | 575 | 702 | 612 | 698 | 163 |
| Total debt | 1.345 | -1.162 | 46 | 46 | 87 | 78 | 986 | 80 | 238 | 651 | 770 | 692 | 730 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2014 | |
| Individual | 0.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hammer | Management | 0 companies |
| Mette Marie Sørensen | Board of Directors | 0 companies |
| Malene Østergaard Terp | Board of Directors | 0 companies |
| Joanna Christensen | Board of Directors | 0 companies |
| Kristian Hannibal Terp | Board of Directors | 0 companies |