| Revenue | DKK -81K | -15% |
| EBITDA | DKK -81K | +15% |
| Net profit | DKK 403K | +584% |
| Total assets | DKK 7M | +5% |
| Equity | DKK 6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | -3 | 40 | — | 41 | 54 | 58 | 95 | 30 | 32 | 11 | -15 | -96 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | -3 | -78 | -16 | -1 | 11 | 17 | 55 | 30 | 32 | 11 | -15 | -96 | -81 |
| Depreciation & amort. | 50 | 48 | -49 | -53 | -53 | -53 | -55 | -55 | -55 | -55 | -55 | -56 | -56 | -56 |
| EBIT | -17 | -51 | -127 | -68 | -54 | -42 | -38 | 0 | -25 | -23 | -44 | -70 | -152 | -137 |
| Net financials | 290 | 1.182 | 728 | 147 | 510 | -100 | 308 | 261 | 170 | 198 | 195 | 416 | 69 | 547 |
| Profit before tax | 273 | 1.130 | 601 | 78 | 456 | -142 | 270 | 261 | 145 | 175 | 151 | 346 | -83 | 410 |
| Tax | 4 | 71 | 28 | -12 | 48 | -72 | -8 | 2 | 4 | 103 | -1 | -6 | -0 | 7 |
| Net profit | 270 | 1.059 | 573 | 90 | 408 | -70 | 279 | 260 | 141 | 72 | 152 | 351 | -83 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.895 | 7.993 | 7.188 | 6.036 | 6.250 | 5.986 | 6.115 | 6.231 | 6.310 | 6.344 | 6.384 | 6.710 | 6.662 | 6.978 |
| Equity | 5.898 | 6.860 | 6.434 | 5.360 | 5.568 | 5.395 | 5.568 | 5.719 | 5.750 | 5.709 | 5.746 | 5.980 | 5.775 | 6.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 407 | 362 | 318 | 283 | 244 | 202 |
| Short-term debt | 802 | 801 | 754 | 676 | 683 | 591 | 548 | 512 | 154 | 274 | 320 | 447 | 644 | 734 |
| Total debt | 802 | 801 | 754 | 676 | 683 | 591 | 548 | 512 | 560 | 636 | 638 | 730 | 888 | 936 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|