| Revenue | DKK 710K | -14% |
| EBITDA | DKK 710K | -14% |
| Net profit | DKK 1,4M | +202% |
| Total assets | DKK 11,4M | +0% |
| Equity | DKK 5M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | 524 | 546 | 574 | 385 | 457 | 504 | 393 | 518 | 496 | 678 | 822 | 710 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.152 | 348 | 467 | 574 | 385 | 457 | 496 | 393 | 518 | 496 | 678 | 822 | 710 |
| Depreciation & amort. | -0 | -0 | -0 | -79 | -84 | -84 | -84 | -101 | -148 | -144 | -127 | -131 | -133 |
| EBIT | -3.152 | 348 | 467 | 496 | 300 | 372 | 411 | 291 | 370 | 352 | 551 | 691 | 577 |
| Net financials | -119 | -77 | -68 | -77 | -65 | -60 | -47 | -126 | -184 | -224 | 58 | -83 | 1.246 |
| Profit before tax | -3.270 | 271 | 400 | 419 | 235 | 312 | 364 | 165 | 186 | 128 | 609 | 607 | 1.823 |
| Tax | -604 | 103 | 107 | 110 | 59 | 77 | 78 | 65 | 65 | 52 | 122 | 145 | 428 |
| Net profit | -2.666 | 168 | 292 | 309 | 176 | 235 | 286 | 100 | 121 | 76 | 487 | 462 | 1.395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.584 | 7.926 | 7.897 | 7.847 | 7.835 | 7.770 | 7.901 | 7.906 | 13.296 | 12.878 | 10.995 | 11.383 | 11.367 |
| Equity | — | 667 | 959 | 1.268 | 1.444 | 1.686 | 1.973 | 2.073 | 2.549 | 2.626 | 3.113 | 3.575 | 4.970 |
| Long-term debt | 10.464 | 9.869 | 9.292 | 8.720 | 7.836 | 7.243 | 6.622 | 6.031 | 16.976 | 8.212 | 6.923 | 6.677 | 5.162 |
| Short-term debt | 2.715 | 2.167 | 2.135 | 2.062 | 2.467 | 2.457 | 2.618 | 2.816 | 2.259 | 2.041 | 959 | 1.131 | 1.235 |
| Total debt | 13.179 | 12.036 | 6.938 | 6.580 | 10.303 | 9.700 | 9.240 | 8.847 | 19.235 | 10.253 | 7.882 | 7.808 | 6.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2004 | — | — |
DK Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKR HOLDING A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lund Rasmussen | Management | 0 companies |
| Dannie Krogsgaard Rasmussen | Management | 0 companies |