| Revenue | DKK 3,1M | -34% |
| EBITDA | DKK 7,2M | +397% |
| Net profit | DKK 4,4M | +250% |
| Total assets | DKK 80,5M | +6% |
| Equity | DKK 30,4M | +17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.871 | 1.861 | 1.840 | 1.207 | 2.735 | 2.873 | 3.316 | 3.877 | 4.262 | 4.310 | 4.431 | 4.549 | 4.634 | 3.061 |
| Staff expenses | -0 | -0 | -0 | -0 | -139 | -194 | -1.092 | -1.411 | -1.069 | -1.266 | -895 | -427 | -342 | -689 |
| EBITDA | 993 | 839 | -4.040 | 1.222 | 2.919 | 3.474 | 1.031 | 1.336 | 2.113 | 2.639 | -1.737 | 4.658 | -2.424 | 7.197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 |
| EBIT | 993 | 839 | -4.040 | 1.222 | 2.919 | 3.474 | 1.031 | 1.336 | 2.113 | 2.639 | -1.737 | 4.655 | -2.424 | 7.197 |
| Net financials | -1.600 | -463 | -5.714 | 1.290 | 630 | 1.227 | -605 | -528 | -315 | 472 | -2.879 | 831 | -6.757 | -1.502 |
| Profit before tax | -488 | 500 | -4.654 | 1.181 | 2.099 | 3.006 | 426 | 808 | 1.599 | 2.092 | -888 | 3.532 | -3.804 | 5.694 |
| Tax | 40 | -42 | -1.301 | 163 | 316 | 661 | 95 | 179 | 352 | 462 | -194 | 778 | -835 | 1.246 |
| Net profit | -528 | 541 | -3.353 | 1.018 | 1.783 | 2.345 | 331 | 629 | 1.248 | 1.630 | -694 | 2.755 | -2.969 | 4.449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.972 | 41.524 | 36.487 | 30.054 | 49.296 | 51.635 | 66.599 | 72.284 | 72.616 | 73.501 | 69.543 | 81.386 | 76.010 | 80.458 |
| Equity | 13.339 | 13.881 | 10.528 | 11.546 | 19.676 | 22.021 | 23.389 | 24.019 | 25.266 | 26.896 | 26.201 | 28.956 | 25.987 | 30.436 |
| Long-term debt | 24.297 | 23.642 | 16.028 | 15.805 | 25.331 | 24.624 | 28.674 | 30.257 | 28.921 | 28.049 | 25.760 | 27.892 | 27.483 | 26.381 |
| Short-term debt | 1.458 | 1.065 | 9.119 | 1.583 | 1.462 | 1.741 | 11.037 | 14.309 | 14.645 | 14.542 | 14.424 | 20.945 | 20.122 | 20.318 |
| Total debt | 25.755 | 24.707 | 25.146 | 17.388 | 26.794 | 26.365 | 39.711 | 44.566 | 43.566 | 42.591 | 40.184 | 48.837 | 47.606 | 46.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2001 | — | — |
| Audit | 2001 | — | — | |
JL Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHL HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Løgstrup | Management | 0 companies |
| AAEN & CO. STATSAUTORISEREDE REVISORER A/S | Audit | 0 companies |
| Jesper Laugmann Larsen | Management | 0 companies |