| Revenue | DKK 991K | -49% |
| EBITDA | DKK 2,8M | -48% |
| Net profit | DKK 2,3M | -52% |
| Total assets | DKK 2,3M | -92% |
| Equity | DKK 2,2M | -82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.975 | 1.948 | 2.015 | 1.960 | 991 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.975 | 2.989 | 2.083 | 5.471 | 2.841 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.975 | 2.989 | 2.083 | 5.471 | 2.841 |
| Net financials | -1.126 | -924 | -817 | -685 | -530 |
| Profit before tax | 850 | 2.065 | 1.266 | 4.786 | 2.311 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 850 | 2.065 | 1.266 | 4.786 | 2.311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 23.713 | 24.285 | 24.388 | 27.588 | 2.340 |
| Equity | 1.053 | 3.746 | 5.862 | 11.898 | 2.163 |
| Long-term debt | 17.200 | 15.806 | 13.793 | 468 | 0 |
| Short-term debt | 5.460 | 4.733 | 4.733 | 15.223 | 177 |
| Total debt | 22.660 | 20.539 | 18.526 | 15.691 | 177 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HL Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind | Management | 0 companies |
| Jørgen Peder Højbjerg Madsen | Board of Directors | 0 companies |
| Kim Sonne | Board of Directors | 0 companies |
| René Ravn | Board of Directors | 0 companies |