| Revenue | DKK 4,7M | -19% |
| EBITDA | DKK 4,7M | -19% |
| Net profit | DKK 1,7M | -37% |
| Total assets | DKK 144,8M | +3% |
| Equity | DKK 75,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.534 | 4.050 | 5.174 | 5.765 | 10.683 | 6.855 | 6.572 | 7.119 | 5.568 | 8.003 | 18.632 | 5.716 | 5.724 | 4.652 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.534 | 4.050 | 5.174 | 5.765 | 10.683 | 6.855 | 6.572 | 7.119 | 5.568 | 7.958 | 18.632 | 5.624 | 5.724 | 4.652 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -582 | -550 | -196 | -184 | -184 |
| EBIT | 9.534 | 4.050 | 5.174 | 5.765 | 10.683 | 6.855 | 6.572 | 7.119 | 5.568 | 7.376 | 18.082 | 5.428 | 5.540 | 4.468 |
| Net financials | -4.211 | -3.841 | -3.460 | -3.313 | -3.202 | -2.902 | -2.805 | -1.964 | -1.309 | -2.197 | -1.800 | -1.036 | -2.053 | -2.256 |
| Profit before tax | 5.324 | 209 | 1.714 | 2.452 | 7.481 | 3.952 | 3.767 | 5.155 | 4.259 | 5.179 | 16.283 | 4.391 | 3.487 | 2.212 |
| Tax | 1.331 | 54 | 29 | 570 | 1.682 | 748 | 846 | 1.137 | 938 | 1.430 | 3.334 | 968 | 772 | 491 |
| Net profit | 3.993 | 154 | 1.685 | 1.881 | 5.798 | 3.205 | 2.921 | 4.018 | 3.321 | 3.749 | 12.949 | 3.423 | 2.715 | 1.721 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126.059 | 114.966 | 117.332 | 120.676 | 130.239 | 131.872 | 132.896 | 135.176 | 158.927 | 165.668 | 139.367 | 141.392 | 140.886 | 144.818 |
| Equity | 28.172 | 28.326 | 30.011 | 31.892 | 37.691 | 40.896 | 43.817 | 47.835 | 51.156 | 54.905 | 67.854 | 71.277 | 73.992 | 75.714 |
| Long-term debt | 10.243 | 10.243 | 10.243 | 10.243 | 12.475 | 10.918 | 10.889 | 10.488 | 14.449 | 14.423 | 9.198 | 4.921 | 4.435 | 3.461 |
| Short-term debt | 84.799 | 73.498 | 74.149 | 75.495 | 77.577 | 77.364 | 75.296 | 73.758 | 89.809 | 92.701 | 60.297 | 63.193 | 60.491 | 63.705 |
| Total debt | 95.042 | 83.741 | 84.392 | 85.738 | 90.052 | 88.282 | 86.185 | 84.246 | 104.258 | 107.124 | 69.495 | 68.114 | 64.927 | 67.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Management | Management | 2001 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. B. H. INVEST ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Jørgensen | Management | 0 companies |
| Claus Bernt Hansen | Chief Executive Officer | 0 companies |