| Revenue | DKK -70K | -71% |
| EBITDA | DKK -70K | +71% |
| Net profit | DKK 276K | +5730% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 1,4M | -12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -861 | -130 | -322 | -526 | 171 | 903 | 155 | -30 | -242 | -70 |
| Staff expenses | -1.649 | -496 | -915 | -876 | -1.080 | -1.055 | -457 | -43 | -0 | -0 |
| EBITDA | -2.222 | -625 | -1.236 | -1.402 | -909 | -153 | -303 | -73 | -242 | -70 |
| Depreciation & amort. | -159 | -122 | -121 | -123 | -60 | -17 | -12 | -25 | -25 | -25 |
| EBIT | -2.381 | -748 | -1.357 | -1.525 | -970 | -169 | -315 | -98 | -268 | -95 |
| Net financials | 4.854 | -102 | 113 | 492 | 265 | 1.037 | -97 | -2.482 | 197 | 234 |
| Profit before tax | 2.473 | -850 | -1.245 | -1.033 | -705 | 867 | -411 | -2.580 | -71 | 139 |
| Tax | -598 | -28 | -76 | -129 | -663 | 75 | -75 | -54 | -76 | -137 |
| Net profit | 3.071 | -822 | -1.169 | -904 | -42 | 792 | -336 | -2.525 | 5 | 276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.551 | 999 | 1.637 | 2.903 | 3.765 | 4.714 | 6.368 | 7.056 | 3.930 | 3.989 |
| Equity | 6.156 | -166 | -1.335 | -749 | -791 | 1 | 165 | -155 | 1.583 | 1.388 |
| Long-term debt | 0 | 0 | 0 | 1.164 | 1.164 | 776 | 1.164 | 1.601 | 1.616 | 1.646 |
| Short-term debt | 8.396 | 1.165 | 2.972 | 2.488 | 3.392 | 3.937 | 5.039 | 5.610 | 731 | 954 |
| Total debt | 8.396 | 1.165 | 2.972 | 3.652 | 4.556 | 4.713 | 6.203 | 7.211 | 2.347 | 2.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2001 | — | — |
GJ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALSTINE ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Klemetsen | Management | 0 companies |
| Grethe Jørgensen | Management | 0 companies |
| Christian Isak Charles Dahlager | Chairman | 0 companies |
| Pia Rugaard Funch | Board of Directors | 0 companies |
| Tore Wennerberg | Board of Directors | 0 companies |
| Peter Mats Niclas van Alstine Bjerke | Chairman | 0 companies |