| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | -41% |
| Net profit | DKK 537K | -40% |
| Total assets | DKK 7,5M | +6% |
| Equity | DKK 7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -13 | -14 | -13 | -13 | -14 | -13 | -15 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -13 | -14 | -13 | -13 | -14 | -13 | -15 | -14 | -14 | -14 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -13 | -14 | -13 | -13 | -14 | -13 | -15 | -14 | -14 | -14 | -20 |
| Net financials | 515 | 494 | 216 | 706 | 500 | 575 | 589 | 259 | 402 | 392 | 597 | 914 | 567 |
| Profit before tax | 502 | 481 | 202 | 691 | 487 | 562 | 576 | 246 | 388 | 377 | 584 | 900 | 547 |
| Tax | 11 | 1 | -1 | -4 | -6 | 1 | 3 | 2 | -0 | -6 | -4 | 2 | 9 |
| Net profit | 491 | 480 | 204 | 695 | 492 | 562 | 573 | 243 | 388 | 384 | 588 | 898 | 537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.674 | 4.868 | 4.604 | 4.998 | 5.317 | 4.733 | 5.219 | 5.272 | 5.698 | 6.258 | 6.755 | 7.040 | 7.475 |
| Equity | 2.655 | 3.038 | 3.144 | 3.749 | 4.156 | 4.628 | 5.111 | 5.260 | 5.552 | 5.841 | 6.429 | 6.628 | 6.965 |
| Long-term debt | 0 | 1.421 | 1.213 | 999 | 779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 409 | 248 | 250 | 383 | 105 | 108 | 12 | 145 | 417 | 326 | 413 | 510 |
| Total debt | 19 | 1.830 | 1.460 | 1.249 | 1.162 | 105 | 108 | 12 | 145 | 417 | 326 | 413 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |