| Revenue | DKK 109K | +73% |
| EBITDA | DKK 109K | +73% |
| Net profit | DKK -412K | -631% |
| Total assets | DKK 244K | -67% |
| Equity | DKK 204K | -70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -891 | 359 | 6 | -23 | 33 | 160 | 765 | 2 | 7 | 5 | -29 | 63 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -891 | 359 | 6 | -23 | 33 | 160 | 765 | 2 | 7 | 5 | -29 | 63 | 109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -891 | 359 | 6 | -23 | 33 | 160 | 765 | 2 | 7 | 5 | -29 | 63 | 109 |
| Net financials | -473 | 117 | 599 | -198 | -317 | -99 | -293 | -16 | -94 | -287 | 33 | -119 | -521 |
| Profit before tax | -1.365 | 476 | 605 | -220 | -284 | 61 | 472 | -14 | -86 | -282 | 5 | -56 | -412 |
| Tax | -103 | -205 | -0 | -0 | -0 | -0 | 120 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.262 | 681 | 605 | -220 | -284 | 61 | 352 | -14 | -86 | -282 | 5 | -56 | -412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.429 | 1.875 | 1.752 | 1.482 | 1.181 | 1.196 | 1.810 | 1.345 | 1.230 | 866 | 880 | 751 | 244 |
| Equity | 196 | 877 | 1.482 | 1.262 | 978 | 1.040 | 1.392 | 1.324 | 1.182 | 844 | 791 | 676 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.028 | 998 | 270 | 220 | 202 | 156 | 418 | 21 | 48 | 22 | 89 | 48 | 30 |
| Total debt | 2.028 | 998 | 270 | 220 | 202 | 156 | 418 | 21 | 48 | 22 | 89 | 48 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |