| Revenue | DKK 1M | +85% |
| EBITDA | DKK 1M | +85% |
| Net profit | DKK 811K | +85% |
| Total assets | DKK 1,7M | +128% |
| Equity | DKK 987K | +107% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 466 | 1.125 | 1.250 | 577 | 0 | — | 193 | 225 | 543 | 561 | 1.038 |
| Staff expenses | -852 | -565 | -1.049 | -1.526 | -84 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -269 | -99 | 76 | -276 | 493 | 0 | 0 | 193 | 225 | 543 | 561 | 1.038 |
| Depreciation & amort. | 13 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -281 | -107 | 68 | -284 | 493 | 0 | 0 | 193 | 225 | 543 | 561 | 1.038 |
| Net financials | -80 | -92 | -39 | -83 | -33 | 0 | -0 | -0 | -0 | 42 | -0 | 2 |
| Profit before tax | -181 | -117 | 29 | -367 | 460 | 0 | -0 | 193 | 225 | 585 | 561 | 1.039 |
| Tax | 90 | 41 | 7 | -38 | 102 | -0 | -0 | 43 | 49 | 129 | 123 | 229 |
| Net profit | -271 | -158 | 22 | -329 | 358 | 0 | -0 | 150 | 176 | 456 | 437 | 811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.191 | 729 | 1.614 | 1.689 | 536 | 363 | 363 | 424 | 122 | 198 | 742 | 1.692 |
| Equity | -637 | -795 | -773 | -1.102 | -744 | -744 | -744 | -593 | -418 | 38 | 476 | 987 |
| Long-term debt | 600 | 1.050 | 1.050 | 1.050 | 1.050 | 1.050 | 1.050 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.227 | 474 | 1.337 | 1.740 | 229 | 57 | 57 | 1.018 | 540 | 159 | 266 | 706 |
| Total debt | 1.827 | 1.524 | 2.387 | 2.790 | 1.279 | 1.107 | 1.107 | 1.018 | 540 | 159 | 266 | 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2001 | — | — |
TS Management | Management | 2024 | — | — |
MF Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JYSK SPÆRFABRIK A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johansen | Management | 0 companies |
| Tobias Smith | Management | 0 companies |
| Martin Friis Diemer | Management | 0 companies |
| Jannie Hoffmann Skyum | Board of Directors | 0 companies |
| Kjeld Skjøde | Board of Directors | 0 companies |
| Henrik Christian Schmidt | Chairman | 0 companies |
| Knud Erik Johansen | Board of Directors | 0 companies |
| Søren Christian Vestersager | Chairman | 0 companies |
| Thomas Raunsbæk | Chairman | 0 companies |