| Revenue | DKK 9M | +11% |
| EBITDA | DKK 8M | +33% |
| Net profit | DKK 10,1M | +171% |
| Total assets | DKK 133,9M | +6% |
| Equity | DKK 72,9M | +4% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.116 | 7.693 | 7.824 | 8.170 | 9.036 |
| Staff expenses | -150 | -150 | -150 | -150 | -150 |
| EBITDA | 4.924 | 6.143 | 6.893 | 6.024 | 8.026 |
| Depreciation & amort. | -0 | -0 | -88 | -88 | -88 |
| EBIT | 4.924 | 6.143 | 6.805 | 5.936 | 7.938 |
| Net financials | -1.258 | 3.044 | -2.767 | -2.219 | 2.151 |
| Profit before tax | 3.666 | 9.186 | 4.038 | 3.717 | 10.089 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.666 | 9.186 | 4.038 | 3.717 | 10.089 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 122.660 | 128.577 | 127.058 | 126.162 | 133.916 |
| Equity | 61.053 | 71.934 | 69.667 | 70.340 | 72.923 |
| Long-term debt | 55.856 | 54.049 | 54.355 | 52.661 | 57.680 |
| Short-term debt | 5.751 | 2.594 | 3.037 | 3.160 | 3.313 |
| Total debt | 61.607 | 56.643 | 57.392 | 55.821 | 60.993 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2001 – 2001 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Individual | 25–33.32% | 25–33.32% | 2010 | |
| Individual | 15–19.99% | 15–19.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jensen Thorsager | Board of Directors | 0 companies |
| Eik Jensenius Schiffer | Chairman | 0 companies |
| Jesper Krarup | Board of Directors | 0 companies |
| Robert Andersen | Board of Directors | 0 companies |
| Henrik Gunnar Herman | Board of Directors | 0 companies |
| Brian Schiønning Larsen | Board of Directors | 0 companies |
| Frede Clausen | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |