| Revenue | DKK 19,6M | -22% |
| EBITDA | DKK 4,8M | -28% |
| Net profit | DKK 2,3M | -48% |
| Total assets | DKK 14,6M | -22% |
| Equity | DKK 5,5M | -22% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.380 | 9.910 | 12.735 | 11.330 | 8.982 | 13.517 | 13.449 | 11.182 | 9.733 | 8.304 | 10.485 | 15.873 | 24.998 | 19.613 |
| Staff expenses | -8.764 | -9.268 | -9.924 | -9.022 | -8.531 | -11.063 | -11.314 | -8.965 | -8.539 | -8.641 | -8.904 | -13.212 | -18.153 | -14.764 |
| EBITDA | 3.616 | 642 | 2.794 | 2.308 | 348 | 2.455 | 2.135 | 2.216 | 1.188 | -370 | 1.580 | 2.627 | 6.668 | 4.777 |
| Depreciation & amort. | -1.754 | -1.913 | -1.705 | -1.650 | -1.496 | -1.166 | -1.099 | -851 | -751 | -505 | -498 | -1.080 | -1.262 | -1.202 |
| EBIT | 1.862 | -1.272 | 1.089 | 658 | -1.148 | 1.289 | 1.036 | 1.366 | 437 | -875 | 1.083 | 1.547 | 5.406 | 3.575 |
| Net financials | -884 | -962 | -977 | -753 | -586 | -644 | -660 | -411 | -328 | -295 | -412 | -535 | -382 | -233 |
| Profit before tax | 978 | -2.234 | 112 | -95 | -1.734 | 645 | 376 | 955 | 109 | -1.170 | 670 | 1.012 | 5.023 | 3.341 |
| Tax | 235 | -0 | 19 | 798 | -164 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 582 | 1.013 |
| Net profit | 742 | -2.234 | 94 | -893 | -1.570 | 645 | 376 | 955 | 109 | -1.170 | 670 | 1.012 | 4.441 | 2.328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.788 | 19.740 | 18.981 | 14.325 | 13.234 | 14.270 | 14.741 | 11.201 | 11.650 | 14.587 | 16.928 | 19.891 | 18.640 | 14.559 |
| Equity | 1.123 | -1.111 | -1.017 | 1.631 | 61 | 706 | 1.081 | 2.036 | 2.145 | 976 | 1.646 | 2.658 | 7.099 | 5.522 |
| Long-term debt | 5.855 | 8.611 | 8.375 | 3.666 | 3.072 | 1.950 | 536 | 540 | 944 | 3.033 | 4.571 | 3.643 | 855 | 722 |
| Short-term debt | 13.810 | 12.240 | 11.623 | 9.028 | 10.101 | 11.614 | 13.124 | 8.624 | 8.560 | 10.578 | 10.711 | 13.591 | 10.205 | 7.828 |
| Total debt | 19.664 | 20.851 | 19.998 | 12.694 | 13.173 | 13.565 | 13.660 | 9.164 | 9.504 | 13.611 | 15.282 | 17.233 | 11.060 | 8.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AH Audit | Audit | 2001 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejerskabet Arm-Tec ApS | Company | 100.0% | 100.0% | 2025 |
Jørgen Kjær Holding ApS | Company | 10.0% | 10.0% | 2024 |
CLAUS BRASK HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
Rhode Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bukdahl Brask | Chief Executive Officer | 0 companies |
| Christoffer Rhode | Chief Executive Officer | 0 companies |
| Anders Henrik Lind | Audit | 0 companies |
| Kurt Nørgaard Offersen | Chief Executive Officer | 0 companies |
| Poul Erik Larsen | Chairman | 0 companies |
| Jesper Stokholm | Board of Directors | 0 companies |
| Jørgen Kjær Frandsen | Board of Directors | 0 companies |
| Jørn Frøhlich | Chairman | 0 companies |
| Ib Nordenbæk Pedersen | Chairman | 0 companies |
| John Garber Huang | Board of Directors | 0 companies |
| Peter Møller | Chairman | 0 companies |
| Nathan Allen Kauffman | Board of Directors | 0 companies |
| Timothy David Bricker | Chairman | 0 companies |
| Finn Nørgaard-Offersen | Board of Directors | 0 companies |
| Kenneth Allen Kauffman | Board of Directors | 0 companies |
| Robert Steen Brask | Board of Directors | 0 companies |
| Robert Kenneth Brandt | Board of Directors | 0 companies |