| Revenue | DKK 5M | -18% |
| EBITDA | DKK 628K | -19% |
| Net profit | DKK 208K | +869% |
| Total assets | DKK 5,7M | -7% |
| Equity | DKK 2,1M | +11% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.756 | 4.773 | 4.815 | 4.936 | 6.052 | 4.982 |
| Staff expenses | -2.511 | -3.285 | -3.012 | -3.871 | -5.219 | -4.354 |
| EBITDA | 1.245 | 1.488 | 1.803 | 1.065 | 780 | 628 |
| Depreciation & amort. | -0 | -0 | -105 | -511 | -725 | -175 |
| EBIT | 1.245 | 1.488 | 1.698 | 554 | 55 | 453 |
| Net financials | 18 | 34 | 13 | 52 | -21 | -175 |
| Profit before tax | 1.263 | 1.522 | 1.710 | 606 | 34 | 278 |
| Tax | 329 | 381 | 421 | 134 | 12 | 70 |
| Net profit | 934 | 1.141 | 1.289 | 471 | 21 | 208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.722 | 5.061 | 5.800 | 7.174 | 6.207 | 5.748 |
| Equity | 1.434 | 1.641 | 1.789 | 1.238 | 1.855 | 2.063 |
| Long-term debt | 0 | 0 | 1.477 | 1.659 | 824 | 553 |
| Short-term debt | 3.288 | 3.420 | 2.532 | 4.162 | 3.441 | 2.975 |
| Total debt | 3.288 | 3.420 | 4.010 | 5.820 | 4.265 | 3.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2001 | — | — |
JN Management | Management | 2001 | — | — |
KK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datoselskabet GF af september 2023 ApS | Company | 100.0% | 100.0% | 2017 |
DET GRAFISKE HUS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Jørgen Nielsen Dahl | Management | 0 companies |
| Karl Kristian Vinther Mikkelsen | Management | 0 companies |
| Fritz Vedel Leth | Chairman | 0 companies |
| Thomas Thygesen Mikkelsen | Board of Directors | 0 companies |
| Tom Hedegaard Pedersen | Board of Directors | 0 companies |
| Søren Vinther Mikkelsen | Board of Directors | 0 companies |
| Susanne Dahl | Board of Directors | 0 companies |
| Thomas Boye Schrøder | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |