| Revenue | DKK -12K | -11% |
| EBITDA | DKK -12K | +11% |
| Net profit | DKK 513K | +200% |
| Total assets | DKK 7,9M | +7% |
| Equity | DKK 7,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -14 | -42 | -60 | -52 | -40 | -25 | -24 | -25 | -19 | -14 | -13 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -14 | -42 | -60 | -52 | -40 | -25 | -24 | -25 | -19 | -14 | -13 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -14 | -42 | -60 | -55 | -43 | -25 | -24 | -25 | -19 | -14 | -13 | -13 | -12 |
| Net financials | -2.131 | 435 | 615 | -112 | 27 | 100 | 169 | 130 | 242 | 380 | -520 | 254 | 184 | 525 |
| Profit before tax | -2.190 | 421 | 572 | -172 | -28 | 56 | 143 | 106 | 217 | 361 | -535 | 241 | 171 | 513 |
| Tax | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -6 | 6 | -0 | -0 | -0 |
| Net profit | -2.190 | 421 | 572 | -172 | -26 | 56 | 143 | 106 | 217 | 367 | -540 | 241 | 171 | 513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.808 | 11.094 | 11.666 | 11.311 | 11.287 | 10.451 | 10.391 | 7.102 | 7.121 | 7.486 | 6.945 | 7.186 | 7.359 | 7.870 |
| Equity | 6.795 | 7.217 | 7.789 | 7.417 | 7.391 | 7.248 | 7.191 | 7.097 | 7.114 | 7.481 | 6.940 | 7.181 | 7.352 | 7.865 |
| Long-term debt | 3.999 | 3.866 | 3.866 | 3.878 | 3.880 | 3.195 | 3.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 11 | 11 | 16 | 15 | 8 | 5 | 5 | 8 | 5 | 5 | 5 | 7 | 5 |
| Total debt | 4.012 | 3.877 | 3.877 | 3.894 | 3.895 | 3.203 | 3.200 | 5 | 8 | 5 | 5 | 5 | 7 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |