| Revenue | DKK 1 | -100% |
| EBITDA | DKK 1 | +100% |
| Net profit | DKK 254K | +255% |
| Total assets | DKK 4,4M | +6% |
| Equity | DKK 4,4M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 2 | 0 | -73 | -61 | -111 | -38 | — | -0 | -2 | -0 | -5 | 0 |
| Staff expenses | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -62 | -128 | -73 | -61 | -111 | -38 | 0 | 0 | -2 | -0 | -5 | 0 |
| Depreciation & amort. | -25 | -43 | -43 | -43 | -43 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -105 | -171 | -116 | -104 | -129 | -38 | 0 | 0 | -2 | -0 | -5 | 0 |
| Net financials | 1.797 | 91 | 29 | -314 | -162 | 299 | -19 | 653 | 776 | 580 | -120 | -127 | 315 |
| Profit before tax | 1.758 | -15 | -142 | -430 | -266 | 171 | -58 | 653 | 776 | 578 | -120 | -133 | 315 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -1 | 8 | -0 | -128 | 31 | 61 |
| Net profit | 1.758 | -15 | -142 | -430 | -266 | 171 | -58 | 654 | 767 | 578 | 7 | -164 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.450 | 3.339 | 3.098 | 2.562 | 2.328 | 2.551 | 2.414 | 3.050 | 3.774 | 4.376 | 4.355 | 4.192 | 4.445 |
| Equity | 3.310 | 3.197 | 2.955 | 2.525 | 2.260 | 2.430 | 2.373 | 3.026 | 3.766 | 4.344 | 4.351 | 4.187 | 4.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 142 | 143 | 36 | 68 | 120 | 41 | 24 | 9 | 33 | 4 | 5 | 5 |
| Total debt | 140 | 142 | 143 | 36 | 68 | 120 | 41 | 24 | 9 | 33 | 4 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |