| Revenue | DKK 0 | — |
| EBITDA | DKK -112K | -109% |
| Net profit | DKK -119K | -117% |
| Total assets | DKK 1,8M | -61% |
| Equity | DKK 1,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.000 | 4.839 | 5.023 | 5.118 | 5.111 | 4.755 | 4.858 | 4.783 | 4.620 | 4.762 | 1.439 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.173 | 4.087 | 4.316 | -2.902 | 3.450 | 2.584 | 1.728 | 329 | 2.720 | 2.552 | 1.294 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.173 | 4.087 | 4.316 | -2.902 | 3.450 | 2.584 | 1.728 | 329 | 2.720 | 2.552 | 1.294 | -112 |
| Net financials | -2.204 | -1.871 | -1.635 | -1.535 | -705 | -929 | -890 | -876 | -743 | -724 | -615 | -7 |
| Profit before tax | 1.968 | 2.217 | 2.681 | -4.437 | 2.746 | 1.655 | 838 | -547 | 1.977 | 1.828 | 679 | -119 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.968 | 2.217 | 2.681 | -4.437 | 2.746 | 1.655 | 838 | -547 | 1.977 | 1.828 | 679 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.525 | 52.741 | 53.345 | 46.664 | 46.664 | 56.093 | 50.499 | 50.071 | 50.108 | 50.123 | 4.600 | 1.778 |
| Equity | 14.775 | 18.492 | 22.673 | 19.736 | 23.981 | 25.893 | 26.732 | 26.186 | 28.162 | 29.990 | 1.669 | 1.550 |
| Long-term debt | 33.940 | 30.348 | 26.554 | 22.898 | 18.996 | 22.175 | 20.017 | 17.798 | 15.498 | 0 | 0 | 0 |
| Short-term debt | 3.810 | 3.902 | 4.118 | 4.030 | 3.688 | 8.025 | 3.750 | 6.088 | 6.448 | 20.133 | 2.931 | 228 |
| Total debt | 37.750 | 34.249 | 30.672 | 26.928 | 22.684 | 30.200 | 23.766 | 23.885 | 21.946 | 20.133 | 2.931 | 228 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2001 | |
| Individual | 15.0% | 15.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 15.0% | 15.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peder Højbjerg Madsen | Board of Directors | 0 companies |
| Kim Sonne | Board of Directors | 0 companies |
| René Ravn | Board of Directors | 0 companies |