| Revenue | DKK -14K | +10% |
| EBITDA | DKK -14K | -11% |
| Net profit | DKK -707K | +77% |
| Total assets | DKK 48,3M | -1% |
| Equity | DKK 48,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -2 | -4 | -4 | -4 | -14 | -4 | -4 | -26 | -5 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -2 | -4 | -4 | -4 | -14 | -4 | -4 | -26 | -5 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -2 | -4 | -4 | -4 | -14 | -4 | -4 | -26 | -5 | -13 | -14 |
| Net financials | 0 | 0 | 3.750 | 534 | 1.744 | 799 | 5.901 | 2.892 | 3.815 | 4.569 | 6.545 | -3.025 | -693 |
| Profit before tax | — | — | 3.748 | 530 | 1.740 | 795 | 5.887 | 2.888 | 3.811 | 4.543 | 6.540 | -3.038 | -707 |
| Tax | -0 | -0 | 2 | 1 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | 3.746 | 529 | 1.739 | 794 | 5.887 | 2.888 | 3.811 | 4.543 | 6.540 | -3.038 | -707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.387 | 11.562 | 15.309 | 15.837 | 17.580 | 18.374 | 24.261 | 27.149 | 30.960 | 45.503 | 52.043 | 49.004 | 48.297 |
| Equity | 6.384 | 11.559 | 15.306 | 15.834 | 17.573 | 18.367 | 24.254 | 27.142 | 30.953 | 45.496 | 52.036 | 48.997 | 48.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Total debt | 3 | 3 | 3 | 3 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meisner | Founder | 0 companies |
| Henrik Hede-Nielsen | Board of Directors | 0 companies |
| Pernille Hede-Fredholm | Board of Directors | 0 companies |