| Revenue | DKK -6K | -57% |
| EBITDA | DKK -56K | -304% |
| Net profit | DKK 307K | -40% |
| Total assets | DKK 6,9M | -22% |
| Equity | DKK 6,5M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -12 | -12 | -15 | -14 | -16 | -15 | -33 | -13 | -14 | -14 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 |
| EBITDA | -9 | -7 | -12 | -12 | -15 | -14 | -16 | -15 | -33 | -13 | -14 | -14 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -12 | -12 | -15 | -14 | -16 | -15 | -33 | -13 | -14 | -14 | -56 |
| Net financials | 312 | 435 | 777 | 435 | 456 | 1.025 | 234 | 1.528 | 857 | 419 | -697 | 524 | 372 |
| Profit before tax | 303 | 428 | 765 | 423 | 440 | 1.010 | 217 | 1.513 | 824 | 406 | -710 | 510 | 317 |
| Tax | -0 | 37 | 111 | 21 | 23 | 89 | 4 | 147 | 34 | 141 | -0 | -4 | 10 |
| Net profit | 303 | 390 | 654 | 402 | 418 | 922 | 213 | 1.366 | 790 | 266 | -710 | 514 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.349 | 5.666 | 6.289 | 6.500 | 6.569 | 7.430 | 7.150 | 8.504 | 9.189 | 9.359 | 8.416 | 8.825 | 6.911 |
| Equity | 5.244 | 5.536 | 6.090 | 6.142 | 6.559 | 7.378 | 7.141 | 8.399 | 9.079 | 9.231 | 8.406 | 8.803 | 6.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 372 |
| Short-term debt | 105 | 130 | 200 | 359 | 9 | 52 | 9 | 105 | 110 | 128 | 10 | 23 | 30 |
| Total debt | 105 | 130 | 200 | 359 | 9 | 52 | 9 | 105 | 110 | 128 | 10 | 23 | 402 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|