| Revenue | DKK 30,2M | +9% |
| EBITDA | DKK 2,3M | -42% |
| Net profit | DKK 2M | -46% |
| Total assets | DKK 21,6M | +13% |
| Equity | DKK 16M | +14% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.388 | 29.522 | 26.552 | 27.660 | 30.166 |
| Staff expenses | -12.621 | -13.060 | -13.316 | -12.433 | -13.228 |
| EBITDA | 1.710 | 2.859 | 3.436 | 4.027 | 2.317 |
| Depreciation & amort. | -584 | -581 | -511 | -485 | -338 |
| EBIT | 1.126 | 2.278 | 2.925 | 3.542 | 1.979 |
| Net financials | -43 | -35 | 11 | 133 | 7 |
| Profit before tax | 1.082 | 2.243 | 2.935 | 3.675 | 1.985 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.082 | 2.243 | 2.935 | 3.675 | 1.985 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.155 | 12.566 | 15.846 | 19.145 | 21.648 |
| Equity | 5.169 | 7.412 | 10.348 | 14.023 | 16.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.986 | 5.153 | 5.498 | 5.123 | 5.639 |
| Total debt | 4.986 | 5.153 | 5.498 | 5.123 | 5.639 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LS Deputy | Deputy | 2026 |
TS Deputy | Deputy | 2020 |
MR Chief Executive Officer | Chief Executive Officer | 2008 |
AP | Deputy | 2026 |
| Former (6) | ||
ST Deputy | Deputy | 2014 – 2015 |
KM Deputy | Deputy | 2016 – 2017 |
NS Deputy | Deputy | 2016 – 2017 |
TM Deputy | Deputy | 2010 – 2014 |
KM Deputy | Deputy | 2012 – 2014 |
SB Deputy | Deputy | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2019 | |
| Board of Directors | 2026 | |
| Board of Directors | 2010 | |
| Chairman | 2014 | |
| Board of Directors | 2017 | |
| Board of Directors | 2009 | |
| Board of Directors | 2017 | |
| Former (14) | ||
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2014 – 2015 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2014 – 2015 | |
| Deputy Chairman | 2016 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2012 – 2014 | |
| Deputy Chairman | 2017 – 2019 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sven Tanggaard Laursen | Deputy | 0 companies |
| Klaus Maul Jars | Deputy | 0 companies |
| Lis Sørensen | Deputy | 0 companies |
| Nicolai Schmidt | Deputy | 0 companies |
| Tobias Møller Kjærsgaard | Deputy | 0 companies |
| Kim Malmmose Baraviec | Deputy | 0 companies |
| Thorleif Sørensen | Deputy | 0 companies |
| Morten Ryge Doktor | Chief Executive Officer | 0 companies |
| Simon Bugge Siggaard | Deputy | 0 companies |
| Albert Philip Hendrik Janssens | Deputy | 0 companies |
| Jakob Meineche Hove | Deputy Chairman | 0 companies |
| René Hvid Pedersen | Board of Directors | 0 companies |
| Brian Madsen | Board of Directors | 0 companies |
| Preben Kristian Karlson | Deputy Chairman | 0 companies |
| Niels Moldrup Kappel Diedrichsen | Board of Directors | 0 companies |
| Tobias Ramm Eberlein | Board of Directors | 0 companies |
| Harald-Åge Mortensen | Board of Directors | 0 companies |
| Carsten Torben Stenrøjl | Board of Directors | 0 companies |
| Frank Skafte | Board of Directors | 0 companies |
| Bjarke Jonas Pejtersen | Deputy Chairman | 0 companies |
| Anne-Line Skibsted Schmidt | Board of Directors | 0 companies |
| Torben Engstrøm Underlin | Board of Directors | 0 companies |
| Holger Kristian Thing | Board of Directors | 0 companies |
| Sorosh Taba | Chairman | 0 companies |
| Torben Søndergaard | Chairman | 0 companies |
| Lemmy Lundquist | Board of Directors | 0 companies |
| Louise Røge Nouvel Nors | Board of Directors | 0 companies |
| Søren Spangsberg Ahlers | Deputy Chairman | 0 companies |
| Pascal Grooters | Board of Directors | 0 companies |
| Camilla Schytte | Board of Directors | 0 companies |
| Jonas Sommer Nielsen | Board of Directors | 0 companies |