| Revenue | DKK -10K | -13% |
| EBITDA | DKK -10K | +13% |
| Net profit | DKK -45K | -2566% |
| Total assets | DKK 2,4M | -8% |
| Equity | DKK 2,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -23 | -33 | -28 | -17 | -20 | -24 | -36 | -31 | -34 | -14 | -15 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -23 | -33 | -28 | -17 | -20 | -24 | -36 | -31 | -34 | -14 | -15 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -23 | -33 | -28 | -17 | -20 | -24 | -36 | -31 | -34 | -14 | -15 | -12 | -10 |
| Net financials | 964 | 561 | 462 | 88 | 269 | 793 | -79 | 365 | 320 | 658 | -238 | 639 | 10 | -126 |
| Profit before tax | 956 | 538 | 429 | 60 | 252 | 773 | -104 | 329 | 289 | 624 | -252 | 624 | -2 | -136 |
| Tax | -0 | 0 | 1 | 1 | 18 | -32 | -28 | 67 | 64 | 67 | -0 | 82 | -0 | -91 |
| Net profit | 956 | 538 | 428 | 59 | 234 | 805 | -76 | 262 | 226 | 556 | -252 | 542 | -2 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.186 | 6.326 | 3.909 | 3.568 | 3.761 | 4.451 | 3.974 | 4.598 | 5.017 | 4.881 | 2.101 | 2.619 | 2.564 | 2.367 |
| Equity | 6.180 | 6.318 | 3.896 | 3.554 | 3.738 | 4.442 | 3.966 | 4.175 | 4.345 | 4.845 | 2.093 | 2.535 | 2.472 | 2.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 8 | 14 | 13 | 24 | 8 | 8 | 423 | 672 | 36 | 8 | 84 | 92 | 8 |
| Total debt | 6 | 8 | 14 | 13 | 24 | 8 | 8 | 423 | 672 | 36 | 8 | 84 | 92 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |