| Revenue | DKK 88K | +9% |
| EBITDA | DKK 88K | +9% |
| Net profit | DKK 55K | +28% |
| Total assets | DKK 2,4M | +1% |
| Equity | DKK 1,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 59 | 71 | 162 | 86 | 98 | 81 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 59 | 71 | 162 | 86 | 98 | 81 | 88 |
| Depreciation & amort. | -8 | -8 | -12 | -11 | -11 | -12 | -10 | -10 |
| EBIT | 66 | 51 | 59 | 151 | 75 | 87 | 71 | 78 |
| Net financials | -79 | -72 | -28 | -24 | -52 | -13 | -13 | -8 |
| Profit before tax | -12 | -13 | 31 | 127 | 23 | 74 | 58 | 71 |
| Tax | 0 | 4 | 13 | 28 | 5 | 17 | 15 | 16 |
| Net profit | -12 | -17 | 18 | 99 | 18 | 57 | 43 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.342 | 2.316 | 2.320 | 2.290 | 2.346 | 2.393 | 2.343 | 2.364 |
| Equity | 422 | 405 | 1.123 | 1.222 | 1.240 | 1.297 | 1.340 | 1.395 |
| Long-term debt | 1.111 | 1.049 | 989 | 932 | 980 | 945 | 911 | 874 |
| Short-term debt | 809 | 862 | 191 | 121 | 117 | 142 | 84 | 89 |
| Total debt | 1.920 | 1.911 | 1.180 | 1.052 | 1.097 | 1.087 | 995 | 963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2020 | — | — |
SE Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet Aarhus Ø ApS | Company | 100.0% | 100.0% | 2011 |
CHRIS-INVEST A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Næsborg | Management | 0 companies |
| Steen Erik Madsen | Management | 0 companies |
| Teddy Fischer Pedersen | Board of Directors | 0 companies |
| Lasse Emil Madsen | Board of Directors | 0 companies |
| Betina Fischer Madsen | Chairman | 0 companies |