| Revenue | DKK 936K | -2% |
| EBITDA | DKK 53K | -72% |
| Net profit | DKK 104K | -68% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 1,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 703 | 928 | 485 | — | 916 | 1.161 | 628 | 886 | 583 | 340 | 716 | 393 | 953 | 936 |
| Staff expenses | -409 | -596 | -230 | -0 | -624 | -725 | -465 | -231 | -415 | -119 | -397 | -269 | -764 | -883 |
| EBITDA | 37 | 59 | -81 | 0 | 33 | 207 | 162 | 656 | 168 | 221 | 320 | 124 | 189 | 53 |
| Depreciation & amort. | 3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 55 | -81 | 0 | 33 | 207 | 162 | 656 | 168 | 221 | 320 | 124 | 189 | 53 |
| Net financials | -2 | 0 | -1 | 0 | -10 | -3 | -1 | 38 | 11 | 133 | -79 | -2 | 236 | 73 |
| Profit before tax | 32 | 56 | -82 | 0 | 26 | 204 | 162 | 694 | 178 | 354 | 241 | 123 | 425 | 133 |
| Tax | 17 | 15 | -20 | -0 | -0 | 46 | 20 | 153 | 69 | 79 | 53 | 28 | 97 | 29 |
| Net profit | 15 | 41 | -62 | 0 | 26 | 158 | 141 | 541 | 110 | 276 | 187 | 94 | 328 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 339 | 196 | 0 | 116 | 312 | 287 | 920 | 1.139 | 1.063 | 1.263 | 1.139 | 1.361 | 1.346 |
| Equity | 63 | 104 | 42 | 0 | 102 | 260 | 202 | 743 | 745 | 910 | 984 | 964 | 1.174 | 1.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 235 | 154 | 0 | 14 | 52 | 85 | 178 | 395 | 153 | 279 | 175 | 187 | 189 |
| Total debt | 229 | 235 | 154 | 0 | 14 | 52 | 85 | 178 | 395 | 153 | 279 | 175 | 187 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2001 | — | — |
KW | Audit | 2001 | — | — |
BJ | Audit | 2002 | — | — |
EM | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Denis Seager Kristensen | Management | 0 companies |
| Ken Woiremose Clausen | Audit | 0 companies |
| Bjarne Jørgen Walther | Audit | 0 companies |
| Erik Meldgaard Jensen | Audit | 0 companies |