| Revenue | DKK -99K | +340% |
| EBITDA | DKK -99K | -340% |
| Net profit | DKK 1,8M | +2% |
| Total assets | DKK 10,3M | +24% |
| Equity | DKK 9,9M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -14 | -9 | -10 | -15 | -24 | -13 | -33 | -21 | -33 | -23 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -14 | -9 | -10 | -15 | -24 | -13 | -33 | -21 | -33 | -23 | -99 |
| Depreciation & amort. | -19 | -13 | -2 | -7 | -12 | -15 | -15 | -15 | -18 | -18 | -20 | -24 | -24 |
| EBIT | -28 | -23 | -16 | -17 | -22 | -31 | -39 | -28 | -52 | -40 | -53 | -47 | -123 |
| Net financials | 61 | 802 | 543 | 613 | 232 | 817 | -139 | 899 | 378 | 2.002 | -302 | 2.004 | 2.114 |
| Profit before tax | 113 | 779 | 527 | 597 | 210 | 786 | -179 | 871 | 326 | 1.962 | -355 | 1.958 | 1.991 |
| Tax | -0 | 7 | 55 | 63 | -30 | 39 | 30 | -0 | -0 | 83 | -180 | 159 | 162 |
| Net profit | 113 | 772 | 472 | 533 | 240 | 747 | -209 | 871 | 326 | 1.879 | -175 | 1.799 | 1.829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.227 | 2.903 | 3.325 | 3.741 | 3.849 | 4.492 | 4.178 | 4.825 | 5.039 | 6.888 | 6.520 | 8.278 | 10.285 |
| Equity | 2.122 | 2.796 | 3.168 | 3.600 | 3.840 | 4.483 | 4.168 | 4.814 | 5.029 | 6.796 | 6.506 | 8.188 | 9.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 107 | 157 | 141 | 9 | 9 | 9 | 11 | 9 | 79 | 14 | 90 | 337 |
| Total debt | 105 | 107 | 157 | 141 | 9 | 9 | 9 | 11 | 9 | 79 | 14 | 90 | 337 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|