| Revenue | DKK -416K | +4% |
| EBITDA | DKK -15K | -3% |
| Net profit | DKK -240K | +46% |
| Total assets | DKK 823K | +141% |
| Equity | DKK -2,2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 1.372 | -201 | 246 | -1.039 | 783 | -571 | 1.228 | -1.869 | -657 | 495 | -399 | -416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 79 | 14 | 8 | -12 | -12 | -12 | -12 | -12 | -13 | -15 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 79 | 14 | 8 | -12 | -12 | -12 | -12 | -12 | -13 | -15 | -15 | -15 |
| Net financials | 49 | 1.352 | -237 | 228 | -1.059 | 762 | -594 | 1.204 | -1.895 | -684 | 468 | -430 | -401 |
| Profit before tax | 37 | 1.430 | -223 | 236 | -1.071 | 750 | -606 | 1.192 | -1.908 | -698 | 453 | -445 | -416 |
| Tax | -0 | 48 | 12 | 10 | 70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -176 |
| Net profit | 37 | 1.382 | -235 | 226 | -1.141 | 750 | -606 | 1.192 | -1.908 | -698 | 453 | -445 | -240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 569 | 2.017 | 1.836 | 2.153 | 1.069 | 1.865 | 1.307 | 2.549 | 693 | 0 | 343 | 342 | 823 |
| Equity | -332 | 1.050 | 815 | 1.041 | -100 | 651 | 45 | 1.237 | -671 | -1.998 | -1.545 | -1.989 | -2.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 901 | 967 | 1.020 | 1.112 | 1.168 | 1.214 | 1.262 | 1.312 | 1.364 | 1.419 | 1.475 | 1.533 | 1.854 |
| Total debt | 901 | 967 | 1.020 | 1.112 | 1.168 | 1.214 | 1.262 | 1.312 | 1.364 | 1.419 | 1.475 | 1.533 | 1.854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Gylling Jørgensen | Management | 0 companies |