| Revenue | DKK -3K | -41% |
| EBITDA | DKK -3K | +41% |
| Net profit | DKK -35K | +82% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK 1,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -16 | -17 | -12 | -179 | 9 | 32 | — | -9 | 48 | 2 | -6 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -16 | -17 | -12 | -179 | 9 | 32 | -26 | -9 | 48 | 2 | -6 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -16 | -17 | -12 | -179 | 9 | 32 | -26 | -9 | 48 | 2 | -6 | -3 |
| Net financials | 55 | 246 | 456 | 409 | -30 | -36 | 106 | 251 | 265 | 542 | 274 | 493 | -244 | -44 |
| Profit before tax | 53 | 244 | 441 | 392 | -42 | -215 | 115 | 283 | 239 | 533 | 322 | 495 | -250 | -48 |
| Tax | 23 | 30 | 79 | 117 | -8 | -10 | 21 | 53 | 60 | 122 | 60 | 109 | -53 | -13 |
| Net profit | 30 | 214 | 361 | 275 | -34 | -205 | 94 | 230 | 179 | 411 | 262 | 386 | -198 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 773 | 1.087 | 1.156 | 1.082 | 1.061 | 863 | 940 | 1.159 | 1.583 | 1.773 | 1.881 | 1.532 | 1.482 |
| Equity | 186 | 504 | 766 | 939 | 905 | 597 | 585 | 761 | 885 | 1.296 | 1.558 | 1.744 | 1.346 | 1.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 269 | 322 | 217 | 177 | 293 | 151 | 94 | 175 | 196 | 215 | 137 | 186 | 171 |
| Total debt | 231 | 269 | 322 | 217 | 177 | 293 | 151 | 94 | 175 | 196 | 215 | 137 | 186 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Borum | Audit | 0 companies |