| Revenue | DKK -76K | +61% |
| EBITDA | DKK -76K | -61% |
| Net profit | DKK 143K | -95% |
| Total assets | DKK 47,9M | -1% |
| Equity | DKK 43,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -39 | -42 | -27 | -23 | -24 | -28 | -29 | -24 | -27 | -38 | -39 | -47 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -39 | -42 | -27 | -23 | -24 | -28 | -29 | -24 | -27 | -38 | -39 | -47 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -39 | -43 | -32 | -27 | -29 | -32 | -33 | -24 | -27 | -38 | -39 | -47 | -76 |
| Net financials | 778 | 1.371 | 1.496 | 1.521 | 2.687 | 3.925 | 4.505 | 2.938 | 6.682 | 6.776 | 3.013 | 2.594 | 3.210 | 220 |
| Profit before tax | 749 | 1.332 | 1.454 | 1.490 | 2.660 | 3.896 | 4.442 | 2.905 | 6.658 | 6.748 | 2.975 | 2.555 | 3.163 | 143 |
| Tax | -1 | -0 | -118 | 39 | 112 | 116 | 125 | 160 | 128 | 162 | 221 | 113 | 142 | -0 |
| Net profit | 751 | 1.332 | 1.572 | 1.451 | 2.548 | 3.780 | 4.317 | 2.746 | 6.530 | 6.587 | 2.754 | 2.441 | 3.020 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.910 | 18.717 | 19.656 | 20.699 | 22.388 | 23.614 | 27.495 | 29.211 | 34.728 | 40.473 | 44.364 | 46.208 | 48.288 | 47.949 |
| Equity | 23.529 | 12.611 | 14.084 | 15.436 | 17.634 | 20.914 | 24.481 | 26.326 | 31.857 | 37.443 | 40.197 | 42.638 | 44.659 | 43.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.381 | 6.107 | 5.572 | 5.264 | 4.753 | 2.700 | 3.015 | 2.885 | 2.872 | 3.030 | 4.167 | 3.569 | 3.630 | 4.647 |
| Total debt | 10.381 | 6.107 | 5.572 | 5.264 | 4.753 | 2.700 | 3.015 | 2.885 | 2.872 | 3.030 | 4.167 | 3.569 | 3.630 | 4.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christensen | Management | 0 companies |