| Revenue | DKK 453K | -13% |
| EBITDA | DKK 142K | +2% |
| Net profit | DKK 111K | +2% |
| Total assets | DKK 566K | +13% |
| Equity | DKK 324K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 349 | 487 | 331 | 432 | 376 | 453 | 400 | 523 | 563 | 472 | 522 | 453 |
| Staff expenses | -241 | -272 | -284 | -287 | -328 | -259 | -364 | -311 | -433 | -432 | -303 | -382 | -311 |
| EBITDA | -28 | 77 | 203 | 43 | 105 | 117 | 89 | 89 | 91 | 131 | 169 | 139 | 142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 77 | 203 | 43 | 105 | 117 | 89 | 89 | 91 | 131 | 169 | 139 | 142 |
| Net financials | -6 | -4 | -5 | -7 | -8 | -3 | -0 | 0 | -0 | -3 | -2 | 0 | 0 |
| Profit before tax | -34 | 73 | 198 | 37 | 97 | 114 | 89 | 89 | 91 | 128 | 167 | 139 | 142 |
| Tax | -0 | -8 | 49 | 9 | 21 | 25 | 20 | 20 | 20 | 28 | 37 | 31 | 31 |
| Net profit | -34 | 81 | 150 | 28 | 75 | 89 | 69 | 69 | 71 | 100 | 130 | 108 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 386 | 714 | 563 | 675 | 464 | 417 | 430 | 654 | 686 | 467 | 502 | 566 |
| Equity | 92 | 125 | 175 | 125 | 200 | 214 | 194 | 194 | 196 | 225 | 255 | 283 | 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 261 | 539 | 438 | 475 | 250 | 223 | 235 | 459 | 461 | 212 | 219 | 241 |
| Total debt | 216 | 261 | 539 | 438 | 475 | 250 | 223 | 235 | 459 | 461 | 212 | 219 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2001 | — | — |
TK Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET KENNETH HERMANSEN ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Hermansen | Management | 0 companies |
| Thomas Kring Nikolajsen | Founder | 0 companies |