| Revenue | DKK 76K | -12% |
| EBITDA | DKK 50K | -4% |
| Net profit | DKK 33K | -6% |
| Total assets | DKK 693K | +5% |
| Equity | DKK 539K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 8 | -7 | 10 | 27 | 29 | 35 | 88 | 88 | 80 | 86 | 86 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 8 | -7 | 10 | 27 | 29 | 35 | 32 | 17 | 58 | 53 | 52 | 50 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | 7 | -7 | -21 | -5 | 13 | 15 | 20 | 18 | 3 | 44 | 39 | 38 | 36 |
| Net financials | -1 | -0 | -1 | -0 | 0 | 0 | 0 | -0 | -1 | -2 | -2 | 0 | -0 |
| Profit before tax | 6 | -7 | -22 | -5 | 13 | 15 | 20 | 18 | 2 | 42 | 37 | 38 | 36 |
| Tax | 5 | 5 | 2 | 1 | -1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Net profit | 1 | -12 | -24 | -6 | 14 | 12 | 17 | 15 | -1 | 39 | 34 | 35 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 628 | 609 | 601 | 604 | 610 | 620 | 641 | 660 | 660 | 702 | 751 | 657 | 693 |
| Equity | 383 | 371 | 347 | 341 | 355 | 367 | 385 | 400 | 398 | 437 | 471 | 506 | 539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 188 | 201 | 209 | 202 | 197 | 197 | 198 | 197 | 197 | 209 | 78 | 78 |
| Total debt | 200 | 188 | 201 | 209 | 202 | 197 | 197 | 198 | 197 | 197 | 209 | 78 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYBVAD KØKKENER ApS | Company | 25.0% | 25.0% | 2009 |
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christensen | Management | 0 companies |
| Klaus Mortensen | Board of Directors | 0 companies |
| Niels-Evald Lindberg | Board of Directors | 0 companies |
| Per Smith | Board of Directors | 0 companies |