| Revenue | DKK -30K | +171% |
| EBITDA | DKK -30K | -171% |
| Net profit | DKK -44K | +97% |
| Total assets | DKK 3K | -89% |
| Equity | DKK -28K | -281% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.708 | 29.353 | 25.162 | -22 | -19 | -7 | -7 | -7 | -7 | -11 | -30 |
| Staff expenses | -20.684 | -21.226 | -22.118 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.024 | 8.127 | 3.045 | -22 | -19 | -7 | -7 | -7 | -7 | -11 | -30 |
| Depreciation & amort. | -3.018 | -3.012 | -3.127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.006 | 5.115 | -82 | -22 | -19 | -7 | -7 | -7 | -7 | -11 | -30 |
| Net financials | -3.119 | -2.406 | -1.394 | -1 | -1 | -1 | -22 | -23 | -24 | -1.357 | -14 |
| Profit before tax | 3.887 | 2.709 | -1.476 | -22 | -21 | -9 | -29 | -30 | -31 | -1.368 | -44 |
| Tax | 1.046 | 990 | -14 | -5 | -5 | -2 | 63 | -0 | -0 | -0 | -0 |
| Net profit | 2.841 | 1.719 | -1.463 | -17 | -16 | -7 | -92 | -30 | -31 | -1.368 | -44 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.497 | 69.504 | 65.883 | 67 | 71 | 72 | 8 | 1 | 0 | 27 | 3 |
| Equity | -1.802 | 337 | -3.675 | -644 | -660 | -666 | -759 | -789 | -819 | 16 | -28 |
| Long-term debt | 34.771 | 33.094 | 32.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35.043 | 34.480 | 36.182 | 710 | 730 | 738 | 766 | 789 | 819 | 12 | 32 |
| Total debt | 69.813 | 67.574 | 68.731 | 710 | 730 | 738 | 766 | 789 | 819 | 12 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Unofficial title | Unofficial title | 2024 | — | — |
PC Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bundgaard Larsen | Unofficial title | 0 companies |
| Per Christensen | Management | 0 companies |