| Revenue | DKK 27K | -224% |
| EBITDA | DKK 11K | +115% |
| Net profit | DKK 9K | +114% |
| Total assets | DKK 145K | -12% |
| Equity | DKK 112K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529 | 100 | 160 | 128 | 71 | 101 | 95 | 207 | 13 | 68 | -21 | 43 | -22 | 27 |
| Staff expenses | -31 | -8 | -4 | -24 | -60 | -4 | -4 | -4 | -120 | -113 | -64 | -32 | -55 | -16 |
| EBITDA | 31 | 92 | 155 | 104 | 11 | 98 | 91 | 203 | -107 | -45 | -84 | 10 | -77 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 92 | 155 | 104 | 11 | 98 | 91 | 203 | -107 | -45 | -84 | 10 | -77 | 11 |
| Net financials | 0 | -8 | 3 | -3 | -1 | -6 | 5 | -1 | -1 | -2 | -0 | 5 | 0 | 0 |
| Profit before tax | — | 85 | 158 | 101 | 11 | 92 | 96 | 203 | -108 | -47 | -85 | 15 | -76 | 12 |
| Tax | -0 | -33 | 40 | 25 | 2 | 22 | 22 | 48 | -23 | -10 | -18 | 3 | -16 | 3 |
| Net profit | 31 | 118 | 118 | 77 | 8 | 70 | 74 | 155 | -85 | -37 | -67 | 12 | -60 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 148 | 262 | 290 | 283 | 262 | 361 | 479 | 333 | 240 | 167 | 215 | 166 | 145 |
| Equity | -168 | -51 | 67 | 144 | 153 | 182 | 256 | 341 | 256 | 218 | 152 | 164 | 103 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 232 | 195 | 146 | 131 | 80 | 105 | 138 | 78 | 21 | 16 | 51 | 62 | 33 |
| Total debt | 210 | 232 | 195 | 146 | 131 | 80 | 105 | 138 | 78 | 21 | 16 | 51 | 62 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2001 | — | — |
JJ Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Rene Jørgensen | Management | 0 companies |
| Jens Jørgensen Baes | Audit | 0 companies |
| Mai-Britt Nielsen | Deputy Chairman | 0 companies |