| Revenue | DKK -77K | +5% |
| EBITDA | DKK -197K | -8% |
| Net profit | DKK 318K | -55% |
| Total assets | DKK 8,4M | +1% |
| Equity | DKK 8,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | -106 | -83 | -53 | -63 | -77 | -98 | -77 | -68 | -67 | -74 | -108 | -73 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -110 | -120 |
| EBITDA | -92 | -106 | -83 | -53 | -63 | -77 | -98 | -77 | -68 | -67 | -74 | -228 | -183 | -197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -106 | -83 | -53 | -63 | -77 | -98 | -77 | -68 | -67 | -74 | -228 | -183 | -197 |
| Net financials | 1.528 | 1.010 | -565 | 722 | 133 | 473 | -465 | 1.229 | 967 | 1.577 | -940 | 1.250 | 1.098 | 604 |
| Profit before tax | 891 | 904 | -648 | 669 | 71 | 396 | -563 | 1.152 | 899 | 1.510 | -1.014 | 1.022 | 915 | 407 |
| Tax | 83 | 226 | -0 | 7 | 15 | 87 | -0 | 131 | 198 | 333 | -223 | 225 | 201 | 89 |
| Net profit | 808 | 677 | -648 | 662 | 55 | 309 | -563 | 1.021 | 701 | 1.177 | -791 | 797 | 714 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.987 | 9.505 | 8.654 | 8.733 | 8.629 | 8.537 | 7.199 | 7.574 | 7.889 | 8.798 | 7.466 | 8.076 | 8.244 | 8.360 |
| Equity | 8.650 | 8.527 | 7.829 | 8.440 | 8.496 | 8.304 | 7.042 | 7.462 | 7.563 | 8.340 | 7.009 | 7.747 | 7.874 | 8.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 978 | 825 | 292 | 133 | 232 | 158 | 112 | 326 | 458 | 457 | 329 | 370 | 232 |
| Total debt | 337 | 978 | 825 | 292 | 133 | 232 | 158 | 112 | 326 | 458 | 457 | 329 | 370 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Parsholt | Audit | 0 companies |