| Revenue | DKK 149K | +384% |
| EBITDA | DKK 78K | +775% |
| Net profit | DKK 42K | +153% |
| Total assets | DKK 677K | -56% |
| Equity | DKK 312K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 69 | 31 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -0 | -0 |
| EBITDA | -84 | -11 | -12 | -17 | -18 | -12 | -12 | -13 | -6 | -7 | -164 | -12 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -22 | -7 |
| EBIT | -84 | -11 | -12 | -17 | -18 | -12 | -12 | -13 | -6 | -7 | -184 | -34 | 71 |
| Net financials | -72 | 46 | 287 | -3 | -8 | -38 | 315 | -568 | 101 | 904 | -109 | -33 | -13 |
| Profit before tax | -156 | 37 | 276 | -26 | -26 | -49 | 303 | -581 | 96 | 897 | -294 | -80 | 50 |
| Tax | -21 | -0 | -0 | -0 | -6 | -4 | -2 | 23 | 12 | -0 | 137 | -0 | 8 |
| Net profit | -135 | 36 | 275 | -20 | -20 | -45 | 305 | -604 | 84 | 897 | -431 | -80 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 372 | 1.106 | 1.185 | 1.302 | 1.090 | 1.661 | 741 | 898 | 2.004 | 1.440 | 1.535 | 677 |
| Equity | -125 | -90 | 185 | 165 | 145 | 99 | 405 | -199 | -115 | 781 | 350 | 270 | 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 461 | 921 | 1.020 | 1.157 | 991 | 1.256 | 940 | 1.013 | 1.223 | 1.090 | 1.265 | 364 |
| Total debt | 461 | 461 | 921 | 1.020 | 1.157 | 991 | 1.256 | 940 | 1.013 | 1.223 | 1.090 | 1.265 | 364 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|