| Revenue | DKK 979K | +34% |
| EBITDA | DKK 72K | +28% |
| Net profit | DKK 57K | -23% |
| Total assets | DKK 4,8M | -37% |
| Equity | DKK 2,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.739 | 839 | 729 | 979 |
| Staff expenses | -1.554 | -857 | -673 | -906 |
| EBITDA | 184 | -18 | 56 | 72 |
| Depreciation & amort. | -6 | -4 | -0 | -0 |
| EBIT | 178 | -22 | 56 | 72 |
| Net financials | -184 | 97 | 59 | 10 |
| Profit before tax | -5 | 75 | 115 | 82 |
| Tax | 16 | 31 | 41 | 25 |
| Net profit | -21 | 44 | 74 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 7.536 | 6.803 | 7.596 | 4.758 |
| Equity | 2.617 | 2.661 | 2.735 | 2.792 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.919 | 4.142 | 4.861 | 1.965 |
| Total debt | 4.919 | 4.142 | 4.861 | 1.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2014 | — | — |
CJ Unofficial title | Unofficial title | 2014 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
BS Management | Management | 2003 | — | — |
JL Deputy | Deputy | 2014 | — | — |
PA Management | Management | 2001 | — | — |
HH Management | Management | 2004 | — | — |
HT Management | Management | 2001 | — | — |
LM Management | Management | 2005 | — | — |
LR Deputy | Deputy | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Douglas Craig Bryson | Management | 0 companies |
| Christian Jul Madsen | Unofficial title | 0 companies |
| Lars Mikael Robert Stubbing | Chief Executive Officer | 0 companies |
| Björn Sverker Hannervall | Management | 0 companies |
| Jesper Lennart Isaksson | Deputy | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Haumann | Management | 0 companies |
| Hans Thomas Doyon | Management | 0 companies |
| Lars Mosberg | Management | 0 companies |
| Lars Roland Palmqvist | Deputy | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Ulf Lindsten | Chairman | 0 companies |
| Lars Mikael Robert Stubbing | Board of Directors | 0 companies |
| Marjatte Skogh | Board of Directors | 0 companies |
| Ulf Ragnar Wallin | Board of Directors | 0 companies |
| Stephen John Sadler | Chairman | 0 companies |
| Per Hugo Grönvall | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Marjatta Skogh | Chairman | 0 companies |
| Risto Kettunen | Chairman | 0 companies |