| Revenue | DKK 12,1M | -24% |
| EBITDA | DKK 12,1M | -24% |
| Net profit | DKK 808K | -72% |
| Total assets | DKK 191,7M | -4% |
| Equity | DKK 64,7M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.893 | 19.428 | 16.198 | 16.056 | 12.144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.321 | 11.769 | 16.198 | 16.056 | 12.144 |
| Depreciation & amort. | -7.010 | -6.674 | -6.713 | -6.695 | -6.759 |
| EBIT | 3.311 | 5.095 | 9.485 | 9.361 | 5.385 |
| Net financials | -3.407 | -3.096 | 5.508 | -5.681 | -4.337 |
| Profit before tax | -96 | 1.999 | 14.992 | 3.680 | 1.048 |
| Tax | -42 | 445 | 3.285 | 824 | 240 |
| Net profit | -54 | 1.554 | 11.707 | 2.856 | 808 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 213.977 | 209.357 | 203.566 | 198.704 | 191.689 |
| Equity | 47.744 | 49.298 | 61.005 | 63.861 | 64.670 |
| Long-term debt | 156.108 | 146.692 | 128.269 | 119.590 | 58.320 |
| Short-term debt | 9.892 | 12.689 | 10.330 | 10.466 | 63.672 |
| Total debt | 166.000 | 159.381 | 138.598 | 130.056 | 121.992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (5) | ||
HN Chief Executive Officer | Chief Executive Officer | 2010 – 2019 |
MJ Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
UA Management | Management | 2001 – 2009 |
PA Management | Management | 2001 – 2001 |
JA Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Former (13) | ||
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2012 – 2022 | |
| Deputy Chairman | 2008 – 2020 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2008 – 2020 | |
| Chairman | 2012 – 2022 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2003 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2001 – 2003 | |
| Chairman | 2001 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Nicolai Hansen | Chief Executive Officer | 0 companies |
| Michael Jensen | Chief Executive Officer | 0 companies |
| Uffe Andreasen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jesper Burgaard | Chief Executive Officer | 0 companies |
| Jens Axel Bonde | Chief Executive Officer | 0 companies |
| Thorkild Sangild | Board of Directors | 0 companies |
| Jørn Outzen | Board of Directors | 0 companies |
| Martin Arvad Nielsen | Board of Directors | 0 companies |
| Anders Dyrberg | Deputy Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Laurits Holm Rosenlund | Board of Directors | 0 companies |
| Peter Christian Petersen | Chairman | 0 companies |
| Ole Ramgill Dolberg Carstensen | Board of Directors | 0 companies |
| Henning Thybo | Board of Directors | 0 companies |
| Henrik Nørgaard Madsen | Board of Directors | 0 companies |
| Søren Clausen | Board of Directors | 0 companies |
| Jens Graabæk Hansen | Board of Directors | 0 companies |
| Ole Søndergaard Madsen | Board of Directors | 0 companies |
| Jens Jørgen Hansen | Board of Directors | 0 companies |
| Viggo Nissen Conradsen | Deputy Chairman | 0 companies |
| Bjarne Møller | Board of Directors | 0 companies |
| Bent Kjærsgaard Hede | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Kristian Møller Sørensen | Chairman | 0 companies |