| Revenue | DKK -29K | +30% |
| EBITDA | DKK -29K | -30% |
| Net profit | DKK 2,9M | +115% |
| Total assets | DKK 9,6M | +37% |
| Equity | DKK 9,6M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -22 | -46 | -24 | -31 | -19 | -19 | -13 | -24 | -22 | -11 | -21 | -22 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.527 | -22 | -46 | -24 | -31 | -19 | -19 | -13 | -24 | -22 | -11 | -21 | -22 | -29 |
| Depreciation & amort. | -0 | -0 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.527 | -22 | -69 | -24 | -31 | -19 | -19 | -13 | -24 | -22 | -11 | -21 | -22 | -29 |
| Net financials | 0 | -1.817 | 174 | 557 | 552 | -207 | 380 | 724 | 1.270 | 2.538 | 808 | 263 | 1.378 | 2.909 |
| Profit before tax | 1.527 | -1.839 | 104 | 533 | 521 | -226 | 361 | 711 | 1.246 | 2.516 | 797 | 242 | 1.356 | 2.880 |
| Tax | -0 | 81 | 44 | 11 | 5 | 37 | -35 | 102 | 58 | 82 | -146 | 35 | 18 | 8 |
| Net profit | 1.527 | -1.920 | 61 | 521 | 516 | -263 | 396 | 610 | 1.187 | 2.434 | 943 | 207 | 1.337 | 2.871 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.355 | 7.202 | 7.292 | 7.304 | 7.255 | 5.937 | 6.035 | 6.200 | 7.602 | 9.834 | 10.228 | 5.815 | 7.031 | 9.645 |
| Equity | 9.255 | 7.125 | 6.896 | 7.142 | 6.974 | 5.888 | 5.935 | 6.195 | 7.271 | 9.593 | 10.221 | 5.810 | 7.026 | 9.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 77 | 396 | 12 | 281 | 48 | 100 | 5 | 331 | 241 | 7 | 5 | 5 | 58 |
| Total debt | 100 | 77 | 396 | 12 | 281 | 48 | 100 | 5 | 331 | 241 | 7 | 5 | 5 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|