| Revenue | DKK 2,8M | -8% |
| EBITDA | DKK 759K | -37% |
| Net profit | DKK 147K | -67% |
| Total assets | DKK 10,1M | +3% |
| Equity | DKK 2,1M | +7% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.353 | 3.545 | 3.288 | 3.014 | 2.775 |
| Staff expenses | -3.729 | -3.079 | -2.355 | -1.663 | -1.765 |
| EBITDA | 554 | 366 | 800 | 1.200 | 759 |
| Depreciation & amort. | -129 | -65 | -258 | -219 | -273 |
| EBIT | 425 | 302 | 542 | 981 | 486 |
| Net financials | 1 | -15 | -276 | -404 | -320 |
| Profit before tax | 426 | 286 | 266 | 577 | 166 |
| Tax | 82 | 71 | 66 | 134 | 19 |
| Net profit | 344 | 216 | 200 | 444 | 147 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.434 | 8.920 | 9.361 | 9.803 | 10.145 |
| Equity | 1.132 | 1.348 | 1.548 | 1.992 | 2.138 |
| Long-term debt | 170 | 6.354 | 6.360 | 6.112 | 5.513 |
| Short-term debt | 3.132 | 1.218 | 1.453 | 1.699 | 2.494 |
| Total debt | 3.302 | 7.572 | 7.812 | 7.811 | 8.007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Management | Management | 2010 |
| Former (2) | ||
PD Management | Management | 2001 – 2002 |
PF Management | Management | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Former (6) | ||
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2001 – 2001 | |
| Chairman | 2001 – 2002 | |
| Chairman | 2002 – 2014 | |
| Board of Directors | 2001 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Weber Christensen | Management | 0 companies |
| Peter Dahl | Management | 0 companies |
| Peter Frank Hansen | Management | 0 companies |
| Kim Allan Harbo Gantzel | Board of Directors | 0 companies |
| Peter Skak Lindegren | Board of Directors | 0 companies |
| Hans Bekkevold | Board of Directors | 0 companies |
| Leif Rosenlund Christensen | Chairman | 0 companies |
| Verner Bach Pedersen | Chairman | 0 companies |
| Jesper Wilhelm Bo Langsted | Chairman | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |
| Jonna Marie Christensen | Board of Directors | 0 companies |