| Revenue | DKK -2K | -103% |
| EBITDA | DKK -2K | -103% |
| Net profit | DKK 2,2M | +617% |
| Total assets | DKK 10M | +20% |
| Equity | DKK 7,9M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 1 | 11 | -113 | -14 | 11 | 86 | -18 | -42 | -17 | -5 | 71 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.055 | -28 | 98 | -69 | -7 | -48 | -45 | -10.284 | -2.664 | 49 | 3.087 | 71 | -2 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -157 | -0 | -0 | -0 | -0 |
| EBIT | 2.049 | -34 | 92 | -75 | -14 | -54 | -51 | -10.291 | -2.821 | 49 | 3.087 | 71 | -2 |
| Net financials | -560 | 109 | 1.238 | 1.416 | -1.840 | -343 | -332 | -887 | -1.729 | 7 | -2.233 | 186 | 2.031 |
| Profit before tax | 1.489 | 75 | 1.330 | 1.341 | -1.854 | -397 | -383 | -11.178 | -4.550 | 57 | 854 | 257 | 2.029 |
| Tax | 870 | 292 | 293 | 293 | -408 | -87 | 884 | 959 | -1 | -1 | -37 | -45 | -138 |
| Net profit | 620 | -217 | 1.037 | 1.048 | -1.446 | -310 | -1.267 | -12.137 | -4.548 | 58 | 892 | 302 | 2.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.510 | 23.521 | 24.393 | 25.312 | 23.760 | 23.335 | 25.418 | 12.474 | 7.958 | 6.154 | 7.115 | 8.300 | 9.988 |
| Equity | 23.189 | 22.875 | 23.814 | 24.762 | 23.215 | 22.802 | 21.535 | 9.290 | 4.631 | 4.688 | 5.580 | 5.882 | 7.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 646 | 579 | 550 | 545 | 533 | 3.883 | 3.184 | 3.327 | 1.466 | 1.535 | 2.418 | 2.039 |
| Total debt | 321 | 646 | 579 | 550 | 545 | 533 | 3.883 | 3.184 | 3.327 | 1.466 | 1.535 | 2.418 | 2.039 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|