| Revenue | DKK 1,7M | -31% |
| EBITDA | DKK 43K | +106% |
| Net profit | DKK -398K | +53% |
| Total assets | DKK 4,5M | -37% |
| Equity | DKK 605K | -40% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.449 | 2.391 | 2.891 | 2.499 | 2.137 | 2.547 | 3.197 | 1.949 | 3.333 | 2.871 | 740 | 2.370 | 2.412 | 1.657 |
| Staff expenses | -1.386 | -1.485 | -1.786 | -2.095 | -2.382 | -2.540 | -2.318 | -2.113 | -2.312 | -2.925 | -2.593 | -2.255 | -3.181 | -1.614 |
| EBITDA | 1.064 | 906 | 1.104 | 363 | -245 | 7 | 879 | -165 | 1.022 | -54 | -1.853 | 115 | -769 | 43 |
| Depreciation & amort. | 14 | -13 | -30 | -26 | -201 | -457 | -362 | -428 | -424 | -424 | -424 | -171 | -18 | -15 |
| EBIT | 1.050 | 892 | 1.074 | 337 | -446 | -451 | 517 | -592 | 598 | -478 | -2.277 | -56 | -786 | 28 |
| Net financials | -165 | -142 | -125 | -97 | -97 | -327 | -1 | -70 | -43 | -21 | -19 | -22 | -64 | -26 |
| Profit before tax | 885 | 750 | 949 | 240 | -304 | -778 | 516 | -663 | 555 | -500 | -2.296 | -78 | -850 | 2 |
| Tax | 233 | 195 | 243 | 59 | 119 | -155 | 116 | -144 | 131 | -109 | 164 | -400 | -0 | 400 |
| Net profit | 652 | 555 | 707 | 180 | -423 | -623 | 400 | -518 | 423 | -390 | -2.460 | 322 | -850 | -398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.976 | 10.148 | 12.257 | 12.237 | 11.667 | 8.512 | 8.952 | 9.530 | 11.115 | 7.938 | 6.210 | 8.003 | 7.137 | 4.512 |
| Equity | 3.340 | 3.526 | 4.125 | 5.139 | 4.694 | 4.071 | 4.476 | 3.958 | 4.381 | 3.991 | 1.531 | 1.853 | 1.003 | 605 |
| Long-term debt | 1.600 | 1.400 | 0 | 0 | 0 | 431 | 333 | 471 | 404 | 114 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.447 | 4.813 | 7.747 | 6.514 | 6.458 | 4.010 | 4.143 | 5.102 | 6.330 | 3.833 | 4.679 | 6.151 | 6.134 | 3.907 |
| Total debt | 6.047 | 6.213 | 7.747 | 6.514 | 6.458 | 4.441 | 4.476 | 5.572 | 6.734 | 3.947 | 4.679 | 6.151 | 6.134 | 3.907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2025 | — | — |
HE Management | Management | 2001 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLANTAS GROUP A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rafal Kucharek Damgaard | Management | 0 companies |
| Henrik Erland Jensen | Management | 0 companies |
| Morten Honoré | Chief Executive Officer | 0 companies |