| Revenue | DKK -104K | -136% |
| EBITDA | DKK -104K | -136% |
| Net profit | DKK -100K | -134% |
| Total assets | DKK 625K | -22% |
| Equity | DKK 615K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 181 | -135 | -205 | -66 | -8 | 236 | 333 | 59 | 406 | -1 | 293 | -104 |
| Staff expenses | -412 | -412 | -386 | -444 | -91 | -478 | -303 | -409 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -197 | -521 | -686 | -157 | -486 | -67 | -76 | 58 | 406 | -1 | 293 | -104 |
| Depreciation & amort. | -40 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -85 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -217 | -541 | -686 | -157 | -486 | -67 | -76 | -27 | 406 | -1 | 293 | -104 |
| Net financials | 114 | 66 | 386 | -14 | -5 | -2 | -2 | -1 | -2 | -1 | -3 | 3 | 4 |
| Profit before tax | 28 | -185 | -155 | -662 | -162 | -488 | -69 | -76 | -28 | 405 | -4 | 296 | -100 |
| Tax | -0 | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 28 | -185 | -155 | -672 | -162 | -488 | -69 | -76 | -28 | 405 | -4 | 296 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.518 | 2.976 | 2.472 | 1.535 | 760 | 334 | 211 | 205 | 185 | 527 | 430 | 799 | 625 |
| Equity | 3.424 | 2.959 | 2.254 | 1.442 | 680 | 192 | 123 | 47 | 18 | 423 | 420 | 715 | 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 17 | 218 | 93 | 80 | 143 | 88 | 159 | 166 | 103 | 10 | 84 | 10 |
| Total debt | 94 | 17 | 218 | 93 | 80 | 143 | 88 | 159 | 166 | 103 | 10 | 84 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2001 | — | — |
SE Audit | Audit | 2002 | — | — |
OL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Stein Jørgensen | Founder | 0 companies |
| Steen Even Holdt | Audit | 0 companies |
| Ole Larsen | Unofficial title | 0 companies |